| Revenue | DKK -12K | -18% |
| EBITDA | DKK -12K | +18% |
| Net profit | DKK -12K | +24% |
| Total assets | DKK 26K | +0% |
| Equity | DKK -252K | -5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.341 | 4.479 | -158 | -63 | -158 | -30 | -9 | -13 | -15 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.341 | 4.479 | -158 | -63 | -158 | -30 | -9 | -13 | -15 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.341 | 4.479 | -158 | -63 | -158 | -30 | -9 | -13 | -15 | -12 |
| Net financials | -193 | -444 | -203 | -29 | -0 | -0 | -0 | 2 | -1 | 0 |
| Profit before tax | 1.148 | 4.035 | -361 | -91 | -158 | -30 | -9 | -11 | -16 | -12 |
| Tax | 277 | 903 | -35 | -14 | -35 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 871 | 3.133 | -326 | -78 | -123 | -30 | -9 | -11 | -16 | -12 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.558 | 13.821 | 899 | 222 | 96 | 40 | 35 | 37 | 26 | 26 |
| Equity | 921 | 4.054 | 28 | -49 | -173 | -203 | -212 | -223 | -239 | -252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30.637 | 9.767 | 871 | 271 | 269 | 243 | 247 | 261 | 266 | 278 |
| Total debt | 30.637 | 9.767 | 871 | 271 | 269 | 243 | 247 | 261 | 266 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2014 | — | — |
MJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IPB HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Buhl | Management | 0 companies |
| Morten Jul Rasmussen | Management | 0 companies |