| Revenue | DKK 4,2M | -51% |
| EBITDA | DKK 4,2M | -51% |
| Net profit | DKK -97K | -104% |
| Total assets | DKK 85,4M | -4% |
| Equity | DKK 7,1M | -73% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.537 | 3.635 | 4.258 | 5.015 | 3.643 | 4.582 | 4.257 | 4.723 | 3.985 | 6.824 | 8.567 | 4.187 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.537 | 3.635 | 4.258 | 5.015 | 3.643 | 4.582 | 4.257 | 4.723 | 3.985 | 6.824 | 8.567 | 4.187 |
| Depreciation & amort. | -772 | -796 | -251 | -136 | -1.075 | -2.555 | -1.110 | -1.486 | -1.837 | -2.001 | -1.886 | -1.848 |
| EBIT | 1.764 | 2.839 | 4.007 | 4.879 | 2.569 | 2.027 | 3.146 | 3.236 | 2.148 | 4.823 | 6.681 | 2.339 |
| Net financials | -900 | -1.053 | -856 | -836 | -2.043 | -845 | -1.216 | -1.391 | 1.081 | -3.108 | -3.325 | -2.535 |
| Profit before tax | 864 | 1.786 | 3.151 | 4.043 | 526 | 1.182 | 1.930 | 1.846 | 3.228 | 1.715 | 3.356 | -195 |
| Tax | 254 | 417 | 662 | 871 | 407 | 236 | 515 | 258 | 788 | 240 | 837 | -98 |
| Net profit | 610 | 1.369 | 2.488 | 3.172 | 118 | 946 | 1.415 | 1.588 | 2.440 | 1.475 | 2.519 | -97 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41.883 | 42.141 | 42.214 | 53.357 | 53.133 | 55.892 | 81.436 | 95.817 | 99.303 | 97.727 | 89.031 | 85.423 |
| Equity | 9.722 | 11.091 | 13.579 | 15.482 | 15.601 | 16.547 | 17.962 | 19.550 | 21.990 | 23.465 | 25.985 | 7.079 |
| Long-term debt | 29.183 | 28.660 | 23.688 | 32.033 | 30.944 | 34.182 | 44.373 | 45.314 | 39.872 | 50.155 | 44.777 | 55.858 |
| Short-term debt | 2.412 | 1.742 | 4.226 | 4.981 | 5.114 | 4.049 | 17.866 | 30.736 | 37.089 | 23.863 | 17.755 | 22.103 |
| Total debt | 31.595 | 30.402 | 27.914 | 37.013 | 36.057 | 38.232 | 62.239 | 76.050 | 76.961 | 74.018 | 62.532 | 77.961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jøhnk Lundberg Holding ApS | Company | 50.0% | 66.7% | 2017 |
| Individual | 20.0% | 25.0% | 2017 | |
| Individual | 10.0% | 0.0% | 2017 | |
| Individual | 10.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Axel Jøhnk Lundberg | Management | 0 companies |