| Revenue | DKK 346K | +125% |
| EBITDA | DKK 346K | +125% |
| Net profit | DKK 19K | +163% |
| Total assets | DKK 2,3M | -21% |
| Equity | DKK -212K | +8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -7 | 168 | 316 | 326 | 323 | 323 | 154 | 346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -7 | 168 | 316 | 326 | 323 | 323 | 154 | 346 |
| Depreciation & amort. | -0 | -0 | -131 | -306 | -318 | -318 | -318 | -159 | -274 |
| EBIT | -12 | -7 | 37 | 10 | 8 | 5 | 5 | -5 | 72 |
| Net financials | 0 | -0 | -27 | -98 | -74 | -81 | -74 | -34 | -47 |
| Profit before tax | -12 | -8 | 10 | -56 | -66 | -75 | -69 | -39 | 25 |
| Tax | -1 | -2 | 7 | 16 | -18 | -15 | -13 | -9 | 6 |
| Net profit | -11 | -6 | 2 | -72 | -48 | -60 | -56 | -30 | 19 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 46 | 3.922 | 3.963 | 3.711 | 3.453 | 3.185 | 2.954 | 2.334 |
| Equity | 39 | 33 | 36 | -37 | -84 | -145 | -201 | -231 | -212 |
| Long-term debt | 0 | 0 | 2.334 | 2.046 | 1.732 | 0 | 1.121 | 969 | 636 |
| Short-term debt | 5 | 13 | 1.410 | 1.716 | 1.773 | 3.285 | 1.953 | 1.939 | 1.642 |
| Total debt | 5 | 13 | 3.744 | 3.762 | 3.505 | 3.285 | 3.074 | 2.908 | 2.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKINGBUS DANMARK A/S | Company | 100.0% | 100.0% | 2024 |
JOHN'S TURIST- OG MINIBUS ApS | Company | 100.0% | 100.0% | 2017 |
M.T. HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Jalkiewicz | Management | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Thomas Klüver Wandahl | Board of Directors | 0 companies |
| Lars Eg Larsen | Board of Directors | 0 companies |
| Stig Frimann Poulsen | Board of Directors | 0 companies |
| Mogens Outsen Pedersen | Chairman | 0 companies |