| Revenue | DKK 70K | +25% |
| EBITDA | DKK 70K | +25% |
| Net profit | DKK 28K | +66% |
| Total assets | DKK 3,7M | +1% |
| Equity | DKK 3,6M | +1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 664 | 2.882 | 2.919 | 3.169 | 4.158 | 1.056 | 1.209 | -94 | 25 | 56 | 70 |
| Staff expenses | -396 | -1.466 | -1.872 | -2.364 | -2.191 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 268 | 1.416 | 1.047 | 805 | 1.967 | 1.056 | 1.209 | -94 | 25 | 56 | 70 |
| Depreciation & amort. | -0 | -45 | -84 | -161 | -151 | -171 | -15 | -37 | -37 | -37 | -37 |
| EBIT | 268 | 1.371 | 963 | 644 | 1.816 | 884 | 1.193 | -131 | -12 | 20 | 34 |
| Net financials | 0 | -3 | -12 | -22 | -16 | -22 | -34 | -5 | -9 | 2 | 2 |
| Profit before tax | 268 | 1.368 | 951 | 622 | 1.800 | 862 | 1.160 | -136 | -22 | 21 | 36 |
| Tax | 64 | 301 | 211 | 139 | 402 | 191 | 257 | -29 | -3 | 5 | 8 |
| Net profit | 205 | 1.067 | 740 | 483 | 1.398 | 671 | 903 | -107 | -18 | 17 | 28 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 2.547 | 3.059 | 3.626 | 5.200 | 4.423 | 4.851 | 4.617 | 3.689 | 3.693 | 3.715 |
| Equity | 255 | 1.322 | 1.960 | 2.340 | 3.632 | 3.703 | 4.496 | 4.389 | 3.580 | 3.597 | 3.625 |
| Long-term debt | 64 | 297 | 175 | 98 | 360 | 111 | 200 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 924 | 899 | 1.167 | 1.189 | 607 | 155 | 228 | 109 | 95 | 90 |
| Total debt | 343 | 1.221 | 1.073 | 1.264 | 1.549 | 719 | 355 | 228 | 109 | 95 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|