| Revenue | DKK 690K | -15% |
| EBITDA | DKK -120K | -883% |
| Net profit | DKK -113K | -15189% |
| Total assets | DKK 240K | -45% |
| Equity | DKK 36K | -76% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.176 | 634 | 572 | 866 | 1.236 | 918 | 908 | 958 | 885 | 811 | 690 |
| Staff expenses | -604 | -135 | -395 | -638 | -639 | -836 | -712 | -699 | -746 | -796 | -810 |
| EBITDA | 251 | 346 | 8 | 13 | 285 | 82 | 196 | 259 | 139 | 15 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -27 | -0 | -0 | -6 | -17 | -17 | -17 |
| EBIT | 251 | 346 | 8 | 13 | 258 | 82 | 196 | 254 | 123 | -1 | -137 |
| Net financials | -13 | 12 | -5 | -5 | -0 | 18 | -45 | -11 | -16 | 1 | -3 |
| Profit before tax | 238 | 357 | 3 | 8 | 258 | 99 | 151 | 243 | 106 | -0 | -140 |
| Tax | -0 | 79 | 1 | 2 | 57 | 24 | 34 | 56 | 23 | -1 | -27 |
| Net profit | 238 | 279 | 3 | 6 | 201 | 75 | 117 | 187 | 83 | 1 | -113 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 704 | 1.017 | 1.211 | 1.273 | 1.430 | 1.314 | 1.349 | 1.453 | 436 | 240 |
| Equity | 232 | 510 | 513 | 519 | 721 | 796 | 913 | 1.101 | 1.183 | 149 | 36 |
| Long-term debt | 56 | 0 | 0 | 325 | 200 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 194 | 504 | 366 | 353 | 634 | 401 | 245 | 266 | 285 | 204 |
| Total debt | 143 | 194 | 504 | 691 | 553 | 634 | 401 | 245 | 266 | 285 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAJO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Aakjær Johnsen | Chief Executive Officer | 0 companies |