| Revenue | DKK -372K | +21% |
| EBITDA | DKK -1,7M | -54% |
| Net profit | DKK 18,8M | -19% |
| Total assets | DKK 245,7M | +42% |
| Equity | DKK 244,3M | +41% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -321 | -176 | -157 | -190 | -307 | -372 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -327 | -493 | -800 | -1.330 |
| EBITDA | -56 | -175 | -213 | -277 | -297 | -321 | -264 | -484 | -683 | -1.107 | -1.702 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -175 | -213 | -277 | -297 | -321 | -264 | -484 | -683 | -1.107 | -1.702 |
| Net financials | -27 | 208 | 2.315 | 992 | -446 | 8.216 | 7.555 | 15.519 | -3.542 | 24.643 | 20.965 |
| Profit before tax | -83 | 33 | 2.102 | 715 | -743 | 7.896 | 7.291 | 15.035 | -4.225 | 23.536 | 19.263 |
| Tax | 5 | 61 | 74 | 97 | 109 | 97 | 40 | 162 | 277 | 359 | 470 |
| Net profit | -88 | -28 | 2.028 | 619 | -853 | 7.799 | 7.251 | 14.873 | -4.502 | 23.176 | 18.793 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.232 | 22.826 | 24.376 | 32.720 | 31.868 | 40.674 | 33.727 | 71.671 | 86.361 | 172.829 | 245.660 |
| Equity | 8.212 | 22.648 | 24.352 | 32.696 | 31.844 | 40.642 | 33.653 | 71.568 | 86.305 | 172.694 | 244.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 178 | 24 | 24 | 24 | 32 | 74 | 103 | 56 | 135 | 1.316 |
| Total debt | 19 | 178 | 24 | 24 | 24 | 32 | 74 | 103 | 56 | 135 | 1.316 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUUL VALUE INVEST A/S | Company | 20.0% | 0.0% | 2026 |
GONGFI ApS | Company | 20.0% | 20.0% | 2024 |
PKA INVEST 2008 ApS | Company | 5.0% | 5.0% | 2023 |
Appel Ejendomme ApS | Company | 5.0% | 5.0% | 2023 |
KIMET INVEST ApS | Company | 5.0% | 5.0% | 2021 |
KH TEKNIK A/S | Company | 5.0% | 5.0% | 2015 |
BENJAMIN CAPITAL ApS | Company | 33.3% | 33.3% | 2015 |
WALTER SCHMIDT HOLDING ApS | Company | 0.0% | 0.0% | 2015 |
HOLDINGSELSKABET ANNO 120381 ApS | Company | 0.0% | 0.0% | 2019 |
NORDAN INVESTMENT ApS | Company | 5.0% | 5.0% | 2021 |
JAN LEHRMANN HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Per Juul | Management | 0 companies |
| Dea Milo Jungersted | Board of Directors | 0 companies |
| Jesper Bak | Chairman | 0 companies |
| Peter Knud Appel | Board of Directors | 0 companies |
| Jesper Aggerholm | Chairman | 0 companies |
| Peter Østergaard | Board of Directors | 0 companies |
| Johannes Møller Westh | Board of Directors | 0 companies |
| Søren Barslund | Board of Directors | 0 companies |
| Jesper Horsholt | Board of Directors | 0 companies |
| Morten Olsen | Chairman | 0 companies |
| Jon Forst | Board of Directors | 0 companies |