| Revenue | DKK 831K | -10% |
| EBITDA | DKK 136K | -54% |
| Net profit | DKK 104K | -55% |
| Total assets | DKK 595K | -7% |
| Equity | DKK 321K | -13% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 239 | 213 | 198 | 96 | 96 | 58 | 404 | 792 | 919 | 831 |
| Staff expenses | -189 | -260 | -174 | -234 | -73 | -25 | -83 | -297 | -559 | -621 | -695 |
| EBITDA | 35 | -21 | 39 | -36 | 22 | 70 | -24 | 108 | 233 | 298 | 136 |
| Depreciation & amort. | 7 | 14 | -7 | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 |
| EBIT | 28 | -35 | 32 | -43 | 15 | 63 | -31 | 108 | 233 | 298 | 136 |
| Net financials | 0 | -0 | 0 | 0 | -1 | -0 | -0 | 1 | -1 | -0 | -3 |
| Profit before tax | 28 | -36 | 32 | -42 | 14 | 63 | -32 | 109 | 233 | 298 | 133 |
| Tax | 7 | -0 | 0 | -0 | -0 | 10 | -0 | 18 | 53 | 66 | 29 |
| Net profit | 21 | -36 | 32 | -42 | 14 | 53 | -32 | 91 | 179 | 232 | 104 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 68 | 142 | 81 | 77 | 129 | 102 | 285 | 435 | 636 | 595 |
| Equity | 71 | 35 | 68 | 25 | 40 | 93 | 61 | 152 | 231 | 366 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53 | 66 | 29 |
| Short-term debt | 34 | 33 | 75 | 56 | 38 | 36 | 41 | 133 | 151 | 204 | 245 |
| Total debt | 34 | 33 | 75 | 56 | 38 | 36 | 41 | 133 | 204 | 270 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MBJ HOLDING, VEJLE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Skovbo Bech | Management | 0 companies |