| Revenue | DKK 1,1M | +4% |
| EBITDA | DKK 83K | -18% |
| Net profit | DKK -3K | -108% |
| Total assets | DKK 483K | -12% |
| Equity | DKK 218K | -2% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -55 | 468 | 831 | 661 | 670 | 862 | 921 | 856 | 1.059 | 1.099 |
| Staff expenses | -0 | -411 | -798 | -585 | -650 | -865 | -775 | -824 | -957 | -1.016 |
| EBITDA | -55 | 57 | 33 | 75 | 20 | -2 | 146 | 32 | 102 | 83 |
| Depreciation & amort. | -0 | -16 | -27 | -45 | -10 | -0 | -0 | -3 | -39 | -77 |
| EBIT | -55 | 42 | 5 | 30 | 10 | -2 | 146 | 29 | 64 | 6 |
| Net financials | -3 | -1 | -10 | -4 | -2 | -1 | -1 | -17 | -6 | -5 |
| Profit before tax | -58 | 41 | -4 | 26 | 8 | -4 | 145 | 13 | 57 | 1 |
| Tax | -0 | -0 | -0 | -0 | 0 | -0 | 33 | 5 | 15 | 4 |
| Net profit | -58 | 41 | -4 | 26 | 8 | -3 | 112 | 8 | 43 | -3 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 324 | 290 | 314 | 169 | 368 | 384 | 539 | 551 | 483 |
| Equity | -8 | 33 | 29 | 55 | 63 | 59 | 171 | 179 | 222 | 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 |
| Short-term debt | 20 | 291 | 261 | 260 | 106 | 308 | 180 | 360 | 329 | 265 |
| Total debt | 20 | 291 | 261 | 260 | 106 | 308 | 213 | 360 | 329 | 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2014 | — | — |
HA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
R-R Holding ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kristensen | Management | 0 companies |
| Heidi Albrecht Hass | Chief Executive Officer | 0 companies |
| Lis Rasmussen | Chairman | 0 companies |
| Lasse Harpsøe | Chairman | 0 companies |
| Katrine Birger Johansen | Board of Directors | 0 companies |
| Jackie Phillip Michelsen | Chairman | 0 companies |