| Revenue | DKK -808K | +18% |
| EBITDA | DKK -808K | -18% |
| Net profit | DKK -11,9M | +54% |
| Total assets | DKK 336,8M | +8% |
| Equity | DKK 70,5M | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -179 | -139 | -149 | -687 | -808 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -179 | -139 | 69.694 | -687 | -808 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -179 | -139 | 69.694 | -687 | -808 |
| Net financials | 10.882 | 259 | -124.390 | -24.810 | -10.272 |
| Profit before tax | 10.703 | 120 | -54.696 | -25.497 | -11.080 |
| Tax | 1 | 26 | 330 | 170 | 819 |
| Net profit | 10.702 | 94 | -55.026 | -25.667 | -11.899 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 362.031 | 378.080 | 301.372 | 313.264 | 336.840 |
| Equity | 177.955 | 178.049 | 108.023 | 82.356 | 70.457 |
| Long-term debt | 184.000 | 193.200 | 193.200 | 226.756 | 208.120 |
| Short-term debt | 76 | 6.804 | 149 | 4.152 | 58.263 |
| Total debt | 184.076 | 200.004 | 193.349 | 230.908 | 266.383 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PE Management | Management | 2014 |
AT Founder | Founder | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2020 | |
| Former (3) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2014 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Eric Broström | Management | 0 companies |
| Axel Tobias Vieth | Founder | 0 companies |
| Karl Rikard Anton Karlström | Board of Directors | 0 companies |
| Karl Rikard Anton Karlström | Chairman | 0 companies |
| Morten Munkager Knudsen | Board of Directors | 0 companies |
| Héléne Henning | Board of Directors | 0 companies |
| Lorna Janet Mackie | Board of Directors | 0 companies |