| Revenue | DKK 804K | +11% |
| EBITDA | DKK 910K | -4% |
| Net profit | DKK 639K | -1% |
| Total assets | DKK 13,4M | +2% |
| Equity | DKK 6,9M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 745 | 768 | 777 | 723 | 804 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.051 | 1.192 | 993 | 943 | 910 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.051 | 1.192 | 993 | 943 | 910 |
| Net financials | -120 | -99 | -81 | -299 | -271 |
| Profit before tax | 931 | 1.093 | 912 | 644 | 639 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 931 | 1.093 | 912 | 644 | 639 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.003 | 12.488 | 12.948 | 13.225 | 13.426 |
| Equity | 7.608 | 8.701 | 9.463 | 6.458 | 6.897 |
| Long-term debt | 3.875 | 3.258 | 2.956 | 6.260 | 5.987 |
| Short-term debt | 520 | 529 | 529 | 507 | 542 |
| Total debt | 4.395 | 3.787 | 3.485 | 6.768 | 6.529 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2014 | |
| Former (1) | ||
| Board of Directors | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 20–24.99% | 20–24.99% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Individual | 15–19.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2026 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kibsgaard Jensen | Board of Directors | 0 companies |
| Morten Munk Friis | Board of Directors | 0 companies |