| Revenue | DKK 18,3M | +18% |
| EBITDA | DKK 5,1M | +286% |
| Net profit | DKK 3,3M | +5108% |
| Total assets | DKK 17,3M | +27% |
| Equity | DKK 10,8M | +45% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 20.131 | 21.161 | 19.118 | 15.460 | 18.263 |
| Staff expenses | -12.671 | -15.170 | -15.985 | -14.133 | -13.136 |
| EBITDA | 7.460 | 5.992 | 3.133 | 1.327 | 5.127 |
| Depreciation & amort. | -917 | -953 | -1.047 | -1.070 | -829 |
| EBIT | 6.543 | 5.039 | 2.086 | 257 | 4.298 |
| Net financials | -268 | -245 | -274 | -166 | -44 |
| Profit before tax | 6.275 | 4.794 | 1.812 | 90 | 4.254 |
| Tax | 1.382 | 1.057 | 415 | 27 | 934 |
| Net profit | 4.894 | 3.737 | 1.397 | 64 | 3.320 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.405 | 23.576 | 19.854 | 13.646 | 17.335 |
| Equity | 6.760 | 8.797 | 8.394 | 7.458 | 10.777 |
| Long-term debt | 3.434 | 1.676 | 849 | 418 | 819 |
| Short-term debt | 9.656 | 12.495 | 9.983 | 5.137 | 5.223 |
| Total debt | 13.089 | 14.171 | 10.832 | 5.555 | 6.042 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PJ Management | Management | 2022 |
JC Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2017 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jantzen | Management | 0 companies |
| Joelina Cammilla Charoline Løkke | Chief Executive Officer | 0 companies |
| Jørn Martin Bank | Chairman | 0 companies |
| Rasmus Gregersen | Board of Directors | 0 companies |
| Thomas Christensen | Chairman | 0 companies |
| Christian Beck Anthony | Board of Directors | 0 companies |