| Revenue | DKK -21K | — |
| EBITDA | DKK -21K | — |
| Net profit | DKK -21K | +73% |
| Total assets | DKK 18K | +0% |
| Equity | DKK -590K | -4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -8 | -1 | -14 | -3 | -2 | -4 | 0 | 0 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -1 | -14 | -3 | -2 | -4 | 0 | 0 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -1 | -14 | -3 | -2 | -4 | 0 | 0 | -21 |
| Net financials | -50 | 0 | 65 | -133 | -107 | -106 | -84 | -89 | -80 | 0 |
| Profit before tax | -58 | -8 | 64 | -147 | -109 | -109 | -88 | -89 | -80 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -58 | -8 | 64 | -147 | -109 | -109 | -88 | -89 | -80 | -21 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 254 | 327 | 245 | 208 | 166 | 113 | 55 | 18 | 18 |
| Equity | -8 | -16 | 53 | -94 | -203 | -312 | -400 | -488 | -569 | -590 |
| Long-term debt | 0 | 244 | 244 | 244 | 244 | 244 | 244 | 244 | 244 | 244 |
| Short-term debt | 8 | 26 | 29 | 95 | 167 | 233 | 268 | 299 | 343 | 364 |
| Total debt | 8 | 270 | 274 | 339 | 411 | 478 | 513 | 544 | 587 | 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Founder | Founder | 2014 | — | — |
BH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
X0 HOLDING ApS | Company | 66.7% | 50.0% | 2025 |
| Individual | 15.0% | 33.3% | 2014 | |
D ELGAARD HOLDING ApS | Company | 25.0% | 33.3% | 2017 |
WAWA HOLDING IVS | Company | 20.0% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Elgaard | Founder | 0 companies |
| Brian Henrik Pedersen | Management | 0 companies |