| Revenue | DKK 1,6M | — |
| EBITDA | DKK 435K | +66% |
| Net profit | DKK 256K | +117% |
| Total assets | DKK 1,3M | +72% |
| Equity | DKK 580K | +11% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.869 | 1.006 | 721 | 616 | 577 | — | — | — | — | — | 1.570 |
| Staff expenses | -1.410 | -870 | -585 | -496 | -466 | -488 | -702 | -618 | -593 | -806 | -1.135 |
| EBITDA | 190 | 137 | 136 | 119 | 111 | 25 | 162 | 26 | 147 | 262 | 435 |
| Depreciation & amort. | -66 | -72 | -45 | -7 | -42 | -0 | -0 | -3 | -33 | -61 | -61 |
| EBIT | 124 | 65 | 91 | 113 | 69 | 25 | 162 | 23 | 114 | 201 | 374 |
| Net financials | -17 | -7 | -3 | -0 | -4 | -6 | -10 | -5 | 6 | -52 | -46 |
| Profit before tax | 107 | 58 | 87 | 113 | 65 | 19 | 151 | 18 | 120 | 149 | 328 |
| Tax | 25 | 15 | 21 | 29 | 15 | 7 | 34 | 5 | 30 | 32 | 72 |
| Net profit | 82 | 43 | 67 | 84 | 50 | 13 | 117 | 13 | 89 | 118 | 256 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 512 | 424 | 271 | 353 | 708 | 423 | 496 | 694 | 750 | 777 | 1.334 |
| Equity | 82 | 58 | 124 | 208 | 184 | 197 | 314 | 316 | 406 | 524 | 580 |
| Long-term debt | 0 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 429 | 366 | 147 | 145 | 427 | 226 | 182 | 377 | 343 | 253 | 755 |
| Total debt | 429 | 366 | 147 | 145 | 524 | 226 | 182 | 377 | 343 | 253 | 755 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|