| Revenue | DKK 53,1M | +41% |
| EBITDA | DKK 5,4M | +37% |
| Net profit | DKK 3,8M | +46% |
| Total assets | DKK 16,5M | -8% |
| Equity | DKK 11,1M | +20% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.889 | 8.561 | 36.310 | 37.666 | 53.118 |
| Staff expenses | -2.793 | -4.730 | -6.333 | -8.547 | -11.814 |
| EBITDA | 2.096 | 3.830 | 5.938 | 3.959 | 5.407 |
| Depreciation & amort. | -50 | -63 | -99 | -183 | -180 |
| EBIT | 2.047 | 3.768 | 5.840 | 3.776 | 5.227 |
| Net financials | -54 | -116 | -135 | -373 | -278 |
| Profit before tax | 1.993 | 3.651 | 5.704 | 3.403 | 4.949 |
| Tax | 441 | 848 | 1.263 | 772 | 1.104 |
| Net profit | 1.552 | 2.804 | 4.441 | 2.632 | 3.845 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.071 | 10.003 | 12.974 | 17.841 | 16.488 |
| Equity | 2.889 | 5.192 | 8.633 | 9.265 | 11.110 |
| Long-term debt | 242 | 242 | 0 | 0 | 0 |
| Short-term debt | 2.941 | 4.569 | 4.312 | 8.560 | 5.378 |
| Total debt | 3.182 | 4.811 | 4.312 | 8.560 | 5.378 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 2014 |
LM Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Børgesen | Management | 0 companies |
| Lasse Manniche Børgesen | Management | 0 companies |
| Steen Holm | Chairman | 0 companies |