| Revenue | DKK -13K | -160% |
| EBITDA | DKK -13K | -160% |
| Net profit | DKK -121K | -42% |
| Total assets | DKK 396K | -16% |
| Equity | DKK -374K | -48% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -69 | 335 | -50 | -13 | -17 | 17 | 19 | 21 | -13 |
| Staff expenses | -20 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -85 | 335 | -50 | -13 | -17 | 17 | 19 | 21 | -13 |
| Depreciation & amort. | 6 | 18 | -91 | -91 | -87 | -79 | -79 | -79 | -79 | -79 |
| EBIT | -67 | -103 | 244 | -141 | -100 | -96 | -62 | -61 | -58 | -92 |
| Net financials | -8 | -18 | -27 | -29 | -32 | -28 | -30 | -38 | -51 | -29 |
| Profit before tax | -75 | -121 | 217 | -169 | -132 | -124 | -93 | -98 | -109 | -121 |
| Tax | -0 | 3 | 4 | -36 | -27 | -29 | -20 | -22 | -24 | -0 |
| Net profit | -75 | -124 | 213 | -133 | -105 | -95 | -73 | -76 | -85 | -121 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 420 | 869 | 758 | 702 | 650 | 592 | 528 | 472 | 396 |
| Equity | -25 | -149 | 65 | -69 | 76 | -19 | -92 | -168 | -253 | -374 |
| Long-term debt | 0 | 250 | 250 | 250 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 138 | 316 | 547 | 577 | 627 | 669 | 683 | 695 | 725 | 770 |
| Total debt | 138 | 566 | 797 | 827 | 627 | 669 | 683 | 695 | 725 | 770 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DE Management | Management | 2014 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
2SENSE HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
X0 HOLDING ApS | Company | 50.0% | 33.3% | 2014 |
D ELGAARD HOLDING ApS | Company | 25.0% | 33.3% | 2014 |
WAWA HOLDING IVS | Company | 15.0% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Elgaard | Management | 0 companies |
| Jørn Ole Nielsen | Chief Executive Officer | 0 companies |