| Revenue | DKK -12K | — |
| EBITDA | DKK 29K | -96% |
| Net profit | DKK -16K | -114% |
| Total assets | DKK 6,3M | -28% |
| Equity | DKK 6,1M | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 |
|---|---|---|
| Revenue | — | -12 |
| Staff expenses | -8.149 | -41 |
| EBITDA | 813 | 29 |
| Depreciation & amort. | -661 | -0 |
| EBIT | 152 | 29 |
| Net financials | 11 | -24 |
| Profit before tax | 163 | 5 |
| Tax | 50 | 21 |
| Net profit | 113 | -16 |
| Item | 2015 | 2016 |
|---|---|---|
| Total assets | 8.727 | 6.306 |
| Equity | 6.113 | 6.097 |
| Long-term debt | 0 | 0 |
| Short-term debt | 2.614 | 210 |
| Total debt | 2.614 | 210 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PW Unofficial title | Unofficial title | 2016 – 2017 |
HD Management | Management | 2014 – 2015 |
SK Management | Management | 2015 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2014 – 2014 | |
| Chairman | 2014 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 15–19.99% | 2014 | |
| Company | 10–14.99% | 15–19.99% | 2014 | |
| Company | 10–14.99% | 15–19.99% | 2014 | |
| Company | 10–14.99% | 15–19.99% | 2014 | |
| Company | 10–14.99% | 15–19.99% | 2014 | |
| Individual | 10–14.99% | 15–19.99% | 2014 | |
| Company | 10–14.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Wegener Kofoed | Unofficial title | 0 companies |
| Henrik Damborg Flugt | Management | 0 companies |
| Søren Knudsen | Management | 0 companies |
| Jakob Pedersen | Board of Directors | 0 companies |
| Flemming Johannsen | Board of Directors | 0 companies |
| Søren Blenstrup Printz Larsen | Chairman | 0 companies |
| Frants Vestergaard Hansen | Board of Directors | 0 companies |
| Tage Bloch Thomsen | Board of Directors | 0 companies |
| Poul Otto Nielsen | Board of Directors | 0 companies |
| Kirsten Blenstrup Jensen | Board of Directors | 0 companies |
| Ole Printz Larsen | Chairman | 0 companies |