| Revenue | DKK 1,7M | -37% |
| EBITDA | DKK -19K | -103% |
| Net profit | DKK -193K | -162% |
| Total assets | DKK 1,6M | +6% |
| Equity | DKK -557K | -53% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 401 | -28 | — | 5 | 803 | 1.689 | 1.960 | 2.584 | 901 | 2.641 | 1.657 |
| Staff expenses | -298 | -119 | -0 | -0 | -740 | -1.819 | -1.697 | -2.173 | -2.005 | -2.041 | -1.675 |
| EBITDA | 103 | -148 | -7 | 3 | 63 | -130 | 263 | 411 | -1.104 | 600 | -19 |
| Depreciation & amort. | -10 | -10 | -10 | -0 | -13 | -35 | -43 | -38 | -55 | -89 | -93 |
| EBIT | 93 | -158 | -17 | 3 | 49 | -165 | 220 | 372 | -1.158 | 511 | -111 |
| Net financials | 0 | -8 | -9 | -1 | -3 | -4 | -7 | -38 | -48 | -96 | -122 |
| Profit before tax | 93 | -166 | -26 | 3 | 47 | -169 | 213 | 334 | -1.207 | 415 | -233 |
| Tax | 23 | -0 | -39 | -0 | 14 | -31 | 52 | 95 | -259 | 105 | -40 |
| Net profit | 69 | -166 | 13 | 3 | 33 | -139 | 161 | 239 | -947 | 310 | -193 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 10 | 74 | 81 | 984 | 991 | 1.618 | 1.968 | 1.980 | 1.493 | 1.589 |
| Equity | 129 | -36 | -23 | -20 | 13 | -126 | 35 | 274 | -674 | -364 | -557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 233 | 46 | 98 | 102 | 971 | 1.117 | 1.583 | 1.694 | 2.654 | 1.857 | 2.146 |
| Total debt | 233 | 46 | 98 | 102 | 971 | 1.117 | 1.583 | 1.694 | 2.654 | 1.857 | 2.146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2014 | — | — |
DW Founder | Founder | 2014 | — | — |
MW Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOE INVEST ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Winther Hofmann Sørensen | Management | 0 companies |
| Dennis Wilholdt Hoé | Founder | 0 companies |
| Michael Wilholdt Hoé | Management | 0 companies |