| Revenue | DKK 419K | -3% |
| EBITDA | DKK 130K | +13% |
| Net profit | DKK 4K | -10% |
| Total assets | DKK 502K | -17% |
| Equity | DKK 240K | +2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 131 | 511 | 713 | 654 | 819 | 396 | 303 | 186 | 29 | 432 | 419 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -0 | -0 | -0 |
| EBITDA | 1 | 122 | 238 | 84 | 113 | 95 | -94 | -177 | 6 | 114 | 130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -99 | -123 |
| EBIT | 1 | 122 | 238 | 84 | 113 | 95 | -94 | -177 | 6 | 15 | 7 |
| Net financials | -1 | -1 | -24 | -19 | -71 | -56 | -58 | -37 | -9 | -10 | -2 |
| Profit before tax | 1 | 121 | 213 | 65 | 41 | 40 | -152 | -214 | -2 | 6 | 5 |
| Tax | 0 | 9 | 49 | 16 | 34 | 9 | -0 | -0 | -0 | 1 | 1 |
| Net profit | 0 | 112 | 164 | 48 | 7 | 31 | -152 | -214 | -2 | 4 | 4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 766 | 827 | 1.532 | 1.532 | 1.905 | 1.676 | 417 | 500 | 604 | 502 |
| Equity | 50 | 162 | 327 | 487 | 495 | 510 | 357 | 143 | 230 | 235 | 240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 0 | 0 |
| Short-term debt | 159 | 604 | 485 | 1.014 | 1.006 | 1.364 | 1.287 | 241 | 85 | 337 | 230 |
| Total debt | 159 | 604 | 485 | 1.014 | 1.006 | 1.364 | 1.287 | 241 | 238 | 337 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Falentin Olesen | Founder | 0 companies |