| Revenue | DKK 6,7M | +43% |
| EBITDA | DKK 1,8M | +100% |
| Net profit | DKK 788K | +118% |
| Total assets | DKK 10,2M | +15% |
| Equity | DKK 3,4M | +17% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 | 408 | 1.509 | 2.824 | 4.891 | 3.526 | 6.323 | 7.681 | 5.639 | 4.662 | 6.667 |
| Staff expenses | -0 | -0 | -1.280 | -2.655 | -5.311 | -4.560 | -4.036 | -4.752 | -5.032 | -3.778 | -4.896 |
| EBITDA | 23 | 145 | 228 | 169 | -419 | -1.035 | 2.287 | 2.929 | 607 | 884 | 1.771 |
| Depreciation & amort. | -0 | -0 | -7 | -7 | -29 | -55 | -350 | -397 | -394 | -403 | -722 |
| EBIT | 23 | 145 | 221 | 162 | -448 | -1.090 | 1.937 | 2.532 | 213 | 481 | 1.049 |
| Net financials | -0 | 0 | 0 | -5 | -17 | -124 | -92 | -43 | -35 | -64 | -37 |
| Profit before tax | 23 | 145 | 221 | 157 | -465 | -1.214 | 1.844 | 2.489 | 178 | 417 | 1.012 |
| Tax | 6 | 35 | -6 | 85 | -101 | -117 | 408 | 564 | 44 | 55 | 224 |
| Net profit | 18 | 110 | 227 | 72 | -364 | -1.097 | 1.436 | 1.925 | 134 | 361 | 788 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 686 | 1.320 | 2.910 | 6.266 | 6.092 | 7.322 | 10.299 | 10.054 | 8.847 | 10.199 |
| Equity | 68 | 178 | 405 | 477 | 614 | -483 | 953 | 2.878 | 2.512 | 2.874 | 3.362 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 134 |
| Short-term debt | 18 | 508 | 915 | 2.397 | 5.653 | 6.575 | 6.143 | 7.323 | 7.403 | 5.790 | 6.703 |
| Total debt | 18 | 508 | 915 | 2.397 | 5.653 | 6.575 | 6.143 | 7.323 | 7.403 | 5.866 | 6.837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2018 | — | — |
JK Founder | Founder | 2014 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nørby Jessen Holding ApS | Company | 100.0% | 100.0% | 2022 |
Jx2 Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Faurbye Jensen | Management | 0 companies |
| Janni Kjersgaard Gadegaard | Founder | 0 companies |
| Lars Nørby Jessen | Chief Executive Officer | 0 companies |
| Michael Zøhner-Pedersen | Chairman | 0 companies |