| Revenue | DKK 102K | +69% |
| EBITDA | DKK 102K | +69% |
| Net profit | DKK -14K | -406% |
| Total assets | DKK 2,7M | -6% |
| Equity | DKK 617K | -2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -1 | 6 | 6 | -42 | -51 | 139 | 174 | 101 | 60 | 102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -1 | -8 | -8 | -56 | -58 | 139 | 174 | 101 | 60 | 102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -1 | -8 | -8 | -56 | -58 | 139 | 174 | 101 | 60 | 102 |
| Net financials | 0 | 4 | -2 | -2 | -28 | -24 | -34 | -17 | -16 | -54 | -104 |
| Profit before tax | -6 | 2 | -10 | -10 | -84 | -82 | 105 | 157 | 85 | 6 | -2 |
| Tax | -0 | -0 | -3 | -3 | -18 | -18 | 23 | 34 | 19 | 2 | 13 |
| Net profit | -6 | 2 | -7 | -7 | -65 | -64 | 82 | 122 | 66 | 5 | -14 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 500 | 505 | 2.021 | 2.021 | 2.077 | 1.719 | 2.237 | 2.858 | 2.789 | 2.882 | 2.696 |
| Equity | 494 | 496 | 489 | 489 | 420 | 356 | 438 | 561 | 627 | 631 | 617 |
| Long-term debt | 0 | 0 | 1.313 | 1.313 | 1.019 | 865 | 729 | 682 | 636 | 589 | 554 |
| Short-term debt | 6 | 8 | 219 | 219 | 638 | 498 | 1.070 | 1.615 | 1.526 | 1.661 | 1.525 |
| Total debt | 6 | 8 | 1.531 | 1.531 | 1.656 | 1.363 | 1.799 | 2.297 | 2.162 | 2.250 | 2.079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2017 | — | — |
RP Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TECHNOLOGY OUTSOURCING SYSTEMS A/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Neumeyer | Management | 0 companies |
| Ramzan Pashaev | Founder | 0 companies |
| Mie Neumeyer Rose | Board of Directors | 0 companies |
| Maka Hildiharoeva | Chairman | 0 companies |
| Madina Pasaeva | Board of Directors | 0 companies |
| Birthe Neumeyer | Chairman | 0 companies |