| Revenue | DKK 5,3M | -5% |
| EBITDA | DKK 693K | -36% |
| Net profit | DKK 423K | -44% |
| Total assets | DKK 3,6M | -18% |
| Equity | DKK 2,9M | +8% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.070 | 4.190 | 5.948 | 5.582 | 5.285 |
| Staff expenses | -4.120 | -4.043 | -4.612 | -4.488 | -4.592 |
| EBITDA | 950 | 147 | 1.336 | 1.089 | 693 |
| Depreciation & amort. | -87 | -100 | -107 | -111 | -127 |
| EBIT | 863 | 47 | 1.229 | 977 | 566 |
| Net financials | -26 | 22 | 17 | 2 | -2 |
| Profit before tax | 837 | 69 | 1.246 | 979 | 563 |
| Tax | 185 | 16 | 277 | 224 | 140 |
| Net profit | 652 | 53 | 969 | 755 | 423 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.245 | 2.507 | 3.697 | 4.412 | 3.616 |
| Equity | 1.847 | 1.400 | 2.169 | 2.725 | 2.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.394 | 1.100 | 1.526 | 1.687 | 668 |
| Total debt | 1.394 | 1.100 | 1.526 | 1.687 | 668 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Management | Management | 2025 |
| Former (1) | ||
BM Management | Management | 2014 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (11) | ||
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2024 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Villiam Mogensen | Management | 0 companies |
| Bente Mogensen | Management | 0 companies |
| Helle Merethe Sørensen | Board of Directors | 0 companies |
| Markus Jepsen Høj | Board of Directors | 0 companies |
| Torben Petersen | Board of Directors | 0 companies |
| Kurt René Hansen | Board of Directors | 0 companies |
| Dina Edvardsen | Board of Directors | 0 companies |
| Mia Brun Petersen | Board of Directors | 0 companies |
| Jan Misiak Sehestedt Mathiesen | Board of Directors | 0 companies |
| Lise Rostock Laursen | Board of Directors | 0 companies |
| Kurt Ove Helt | Board of Directors | 0 companies |
| Jeanette Juhl | Board of Directors | 0 companies |
| Jørn Klinge | Board of Directors | 0 companies |
| Dennis Kim Høilund | Chairman | 0 companies |
| Finn Edvardsen | Chairman | 0 companies |
| Lis Birgit Hansen | Board of Directors | 0 companies |
| Stine Magelund Malmberg | Board of Directors | 0 companies |