| Revenue | DKK 1,3M | +7% |
| EBITDA | DKK -370K | -124% |
| Net profit | DKK -1,5M | -593% |
| Total assets | DKK 48M | -4% |
| Equity | DKK 14,7M | -9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.464 | 826 | 878 | 795 | 56 | -93 | 572 | 96 | 1.136 | 1.241 | 1.333 |
| Staff expenses | -140 | -140 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.990 | 812 | -722 | 2.271 | 56 | -93 | 3.054 | 927 | 1.207 | 1.568 | -370 |
| Depreciation & amort. | -6.333 | -0 | -0 | -0 | -37 | -79 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.657 | 812 | -722 | 2.271 | 19 | -173 | 3.054 | 927 | 1.207 | 1.568 | -370 |
| Net financials | -989 | -716 | -773 | -292 | -137 | -319 | -314 | -466 | -1.318 | -1.852 | -1.597 |
| Profit before tax | 6.668 | 96 | -1.495 | 1.979 | -118 | -491 | 2.739 | 461 | -111 | -285 | -1.967 |
| Tax | 1.472 | 21 | -326 | 436 | -26 | -100 | 594 | 102 | -23 | -63 | -432 |
| Net profit | 5.196 | 75 | -1.170 | 1.543 | -92 | -392 | 2.145 | 360 | -88 | -222 | -1.535 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.440 | 21.635 | 21.012 | 22.633 | 20.846 | 22.013 | 40.281 | 45.535 | 47.332 | 49.956 | 47.992 |
| Equity | 5.246 | 5.321 | 4.151 | 5.694 | 4.209 | 3.818 | 16.145 | 16.505 | 16.417 | 16.196 | 14.661 |
| Long-term debt | 17.940 | 22.237 | 2.271 | 12.653 | 12.546 | 12.401 | 12.301 | 12.029 | 25.706 | 28.587 | 28.506 |
| Short-term debt | 701 | 922 | 13.548 | 2.859 | 3.083 | 4.886 | 7.460 | 12.524 | 755 | 783 | 867 |
| Total debt | 16.194 | 23.160 | 15.820 | 15.512 | 15.629 | 17.287 | 19.761 | 24.553 | 26.461 | 29.370 | 29.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2018 | — | — |
HJ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
Lava Invest ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Chalotte Köhne | Management | 0 companies |
| Henrik Jensen | Management | 0 companies |