| Revenue | DKK 1,3M | -327% |
| EBITDA | DKK 757K | +231% |
| Net profit | DKK -3M | +31% |
| Total assets | DKK 2,9M | -19% |
| Equity | DKK -26,8M | -13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -638 | -285 | -1.140 | -556 | 714 | -1.109 | 155 | -414 | -580 | 1.318 |
| Staff expenses | -0 | -99 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -738 | -285 | -1.140 | -556 | 714 | -1.109 | 155 | -414 | -580 | 757 |
| Depreciation & amort. | -0 | -1.461 | -1.138 | -1.403 | -1.871 | -1.811 | -1.796 | -1.805 | -1.808 | -1.808 | -1.772 |
| EBIT | -1 | -2.198 | -1.424 | -2.543 | -2.427 | -1.097 | -2.905 | -1.650 | -2.223 | -2.388 | -1.015 |
| Net financials | 0 | -332 | -375 | -429 | -492 | -502 | -132 | -418 | -1.028 | -1.994 | -2.003 |
| Profit before tax | -1 | -2.530 | -1.799 | -2.972 | -2.919 | -1.599 | -3.037 | -2.068 | -3.250 | -4.381 | -3.018 |
| Tax | -1 | -0 | -567 | 86 | -56 | -0 | -76 | -39 | -14 | -47 | -11 |
| Net profit | -0 | -2.530 | -1.232 | -3.058 | -2.864 | -1.599 | -2.961 | -2.029 | -3.237 | -4.335 | -3.007 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177 | 18.088 | 9.774 | 9.422 | 7.000 | 6.557 | 7.807 | 6.702 | 4.252 | 3.592 | 2.902 |
| Equity | 50 | -2.480 | -3.713 | -6.771 | -9.635 | -11.234 | -14.195 | -16.223 | -19.460 | -23.795 | -26.802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 127 | 20.568 | 13.486 | 16.193 | 16.635 | 17.791 | 22.002 | 22.926 | 23.712 | 27.387 | 29.704 |
| Total debt | 127 | 20.568 | 13.486 | 16.193 | 16.635 | 17.791 | 22.002 | 22.926 | 23.712 | 27.387 | 29.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2018 | — | — |
DS Management | Management | 2014 | — | — |
RG Management | Management | 2016 | — | — |
PB Management | Management | 2016 | — | — |
LA Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REGUS DENMARK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffel Alfonsus Maria Mul | Management | 0 companies |
| Dominic Stephen Harrison | Management | 0 companies |
| Remo Gross | Management | 0 companies |
| Patrick Bakker | Management | 0 companies |
| Lynsey Ann Blair | Management | 0 companies |