| Revenue | DKK 9,5M | +3% |
| EBITDA | DKK 4,5M | +9% |
| Net profit | DKK 1,9M | +40% |
| Total assets | DKK 50,6M | +1% |
| Equity | DKK 23,9M | +4% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.107 | 8.778 | 9.478 | 9.774 | 9.905 | 9.555 | 9.092 | 9.310 | 9.619 | 9.238 | 9.521 |
| Staff expenses | -2.525 | -1.697 | -1.378 | -1.356 | -1.521 | -1.633 | -1.072 | -989 | -1.032 | -1.061 | -1.232 |
| EBITDA | 4.808 | 4.165 | 4.914 | 4.873 | 5.056 | 4.439 | 4.594 | 4.729 | 5.172 | 4.078 | 4.463 |
| Depreciation & amort. | -1.245 | -1.052 | -1.112 | -1.202 | -1.271 | -1.252 | -1.300 | -1.367 | -1.275 | -1.282 | -1.267 |
| EBIT | 3.563 | 3.113 | 3.802 | 3.671 | 3.785 | 3.187 | 3.294 | 3.362 | 3.897 | 2.795 | 3.197 |
| Net financials | -1.454 | -487 | -470 | -406 | -353 | -329 | -254 | -241 | -844 | -1.045 | -741 |
| Profit before tax | 2.109 | 2.626 | 3.333 | 3.265 | 3.432 | 2.858 | 3.039 | 3.121 | 3.053 | 1.750 | 2.456 |
| Tax | 495 | 579 | 734 | 719 | 757 | 630 | 670 | 687 | 672 | 387 | 545 |
| Net profit | 1.614 | 2.047 | 2.599 | 2.547 | 2.674 | 2.228 | 2.370 | 2.434 | 2.381 | 1.363 | 1.911 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.519 | 45.627 | 55.058 | 55.644 | 55.739 | 54.542 | 52.940 | 51.949 | 50.961 | 50.181 | 50.604 |
| Equity | 10.814 | 12.861 | 15.460 | 18.007 | 18.681 | 19.909 | 21.278 | 21.712 | 22.592 | 22.955 | 23.866 |
| Long-term debt | 27.824 | 25.928 | 31.997 | 30.178 | 27.864 | 25.370 | 23.096 | 20.953 | 19.011 | 16.633 | 14.348 |
| Short-term debt | 7.812 | 6.498 | 6.850 | 6.499 | 8.040 | 7.891 | 7.026 | 7.558 | 7.403 | 8.452 | 9.952 |
| Total debt | 35.636 | 32.426 | 38.847 | 36.677 | 35.904 | 33.260 | 30.122 | 28.511 | 26.415 | 25.085 | 24.300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKAWBO EJENDOM ApS | Company | 66.7% | 66.7% | 2014 |
DANYARD HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Christiansen | Management | 0 companies |
| Christina Ørskov | Board of Directors | 0 companies |
| Jeppe Ørskov | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Chairman | 0 companies |