| Revenue | DKK 13,5M | +165% |
| EBITDA | DKK -149K | +64% |
| Net profit | DKK -229K | +69% |
| Total assets | DKK 7,5M | +128% |
| Equity | DKK -691K | -50% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Revenue | 1.507 | 5.088 | 13.500 |
| Staff expenses | -1.707 | -5.904 | -13.649 |
| EBITDA | -88 | -413 | -149 |
| Depreciation & amort. | -49 | -95 | -96 |
| EBIT | -137 | -508 | -245 |
| Net financials | -18 | -29 | -48 |
| Profit before tax | -155 | -538 | -166 |
| Tax | 60 | 210 | 63 |
| Net profit | -214 | -748 | -229 |
| Item | 2014 | 2015 | 2016 |
|---|---|---|---|
| Total assets | 1.629 | 3.295 | 7.516 |
| Equity | 286 | -462 | -691 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 1.343 | 3.757 | 8.207 |
| Total debt | 1.343 | 3.757 | 8.207 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JR Chief Executive Officer | Chief Executive Officer | 2014 – 2016 |
KE Management | Management | 2017 – 2017 |
AP Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2014 – 2017 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 25–33.32% | 25–33.32% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny René Trøjbjerg | Chief Executive Officer | 0 companies |
| Karsten Engholm Lynghus | Management | 0 companies |
| Alex Poulsen | Management | 0 companies |
| Hugo Christian Svaneeng | Chairman | 0 companies |
| Kenneth Klitgaard Jensen | Board of Directors | 0 companies |