| Revenue | DKK 18K | -140% |
| EBITDA | DKK 18K | +140% |
| Net profit | DKK -11K | +81% |
| Total assets | DKK 1,4M | +0% |
| Equity | DKK 1,4M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 54 | 5 | 53 | 60 | 22 | 11 | 36 | 19 | 14 | -45 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | 54 | 5 | 53 | 60 | 22 | 11 | 36 | 19 | 14 | -45 | 18 |
| Depreciation & amort. | 11 | 26 | 28 | -30 | -30 | -30 | -32 | -32 | -32 | -32 | -31 | -30 |
| EBIT | -32 | 28 | -23 | 23 | 29 | -8 | -21 | 5 | -13 | -18 | -76 | -12 |
| Net financials | 1 | 0 | 0 | 0 | 0 | -0 | -1 | -2 | -2 | 0 | 0 | 0 |
| Profit before tax | -32 | 28 | -23 | 23 | 29 | -8 | -22 | 3 | -15 | -18 | -76 | -12 |
| Tax | -7 | 7 | -0 | 5 | 7 | -2 | -11 | 2 | -1 | -3 | -16 | -1 |
| Net profit | -24 | 21 | -23 | 18 | 23 | -6 | -12 | 1 | -13 | -15 | -60 | -11 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.523 | 1.551 | 1.505 | 1.542 | 1.546 | 1.540 | 1.521 | 1.533 | 1.510 | 1.508 | 1.440 | 1.433 |
| Equity | 1.476 | 1.497 | 1.474 | 1.491 | 1.514 | 1.508 | 1.496 | 1.497 | 1.484 | 1.469 | 1.409 | 1.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 54 | 32 | 46 | 20 | 22 | 25 | 35 | 26 | 39 | 30 | 35 |
| Total debt | 48 | 54 | 32 | 46 | 20 | 22 | 25 | 35 | 26 | 39 | 30 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Founder | Founder | 2014 | — | — |
CM Founder | Founder | 2014 | — | — |
JV Founder | Founder | 2014 | — | — |
PJ Founder | Founder | 2014 | — | — |
HV Founder | Founder | 2014 | — | — |
BJ Management | Management | 2014 | — | — |
KH Founder | Founder | 2014 | — | — |
KH Founder | Founder | 2014 | — | — |
NC Founder | Founder | 2014 | — | — |
SS Founder | Founder | 2014 | — | — |
BZ Founder | Founder | 2014 | — | — |
JL Founder | Founder | 2014 | — | — |
IM | Founder | 2014 | — | — |
KK Founder | Founder | 2014 | — | — |
MP Founder | Founder | 2014 | — | — |
IC Founder | Founder | 2014 | — | — |
BS Founder | Founder | 2014 | — | — |
JC | Founder | 2014 | — | — |
MN Founder | Founder | 2014 | — | — |
TM Founder | Founder | 2014 | — | — |
BR Founder | Founder | 2014 | — | — |
VR Founder | Founder | 2014 | — | — |
OK Founder | Founder | 2014 | — | — |
FC Management | Management | 2014 | — | — |
BH Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLIT HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Juhl Storgaard | Founder | 0 companies |
| Claus Meldgaard | Founder | 0 companies |
| Jørgen Vestergaard Andersen | Founder | 0 companies |
| Peder Jørn Lund | Founder | 0 companies |
| Henny Vistesen | Founder | 0 companies |
| Bent Jens Rytter Jensen | Management | 0 companies |
| Kenneth Højgaard Christensen | Founder | 0 companies |
| Kasper Hviid Hansen | Founder | 0 companies |
| Niels Christian Friis | Founder | 0 companies |
| Søren Stougaard Dalby | Founder | 0 companies |
| Bjarne Zimmer | Founder | 0 companies |
| Jørgen Lakkenborg Kristensen | Founder | 0 companies |
| Inger Marie Stensby Konradsen | Founder | 0 companies |
| Klaus Kaalbye | Founder | 0 companies |
| Morten Pallesgaard | Founder | 0 companies |
| Inge Christoffersen | Founder | 0 companies |
| Bent Stordal Jensen | Founder | 0 companies |
| Jens Christian Nedergaard Kjeldsen | Founder | 0 companies |
| Mads Nørgaard Christensen | Founder | 0 companies |
| Torben Markussen | Founder | 0 companies |
| Birgitte Røjkjær Vraa | Founder | 0 companies |
| Verner Rigtrup | Founder | 0 companies |
| Ole Krogh Nielsen | Founder | 0 companies |
| Frits Christensen | Management | 0 companies |
| Bente Hebsgaard Nielsen | Founder | 0 companies |
| John Hviid Hansen | Deputy Chairman | 0 companies |
| Peter Hougaard Pedersen | Board of Directors | 0 companies |
| Lars Holk Storgaard | Chairman | 0 companies |
| Søren Jens Kristensen | Board of Directors | 0 companies |
| Marianne Remmer Rigtrup | Board of Directors | 0 companies |
| Allan Bastrup Kræmer | Board of Directors | 0 companies |
| Poul Erik Bøgh Rohde | Board of Directors | 0 companies |
| Jens Hebsgaard Nielsen | Board of Directors | 0 companies |
| Helle Solveig Friis | Board of Directors | 0 companies |