| Revenue | DKK 1,4M | +21% |
| EBITDA | DKK 751K | +2% |
| Net profit | DKK 512K | +1% |
| Total assets | DKK 1,4M | -19% |
| Equity | DKK 903K | +14% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.271 | 1.436 | 1.359 | 2.921 | 2.245 | 725 | 901 | 1.176 | 774 | 1.136 | 1.371 |
| Staff expenses | -433 | -336 | -402 | -420 | -430 | -368 | -415 | -446 | -378 | -403 | -620 |
| EBITDA | 838 | 1.100 | 957 | 2.501 | 1.815 | 356 | 486 | 730 | 396 | 733 | 751 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -2 | -1 |
| EBIT | 838 | 1.100 | 957 | 2.501 | 1.815 | 356 | 486 | 729 | 394 | 731 | 750 |
| Net financials | -45 | -16 | -56 | -38 | 33 | -20 | -49 | -55 | -21 | -75 | -92 |
| Profit before tax | 794 | 1.083 | 901 | 2.464 | 1.849 | 336 | 437 | 674 | 373 | 655 | 658 |
| Tax | 189 | 240 | 200 | 556 | 418 | 78 | 96 | 149 | 83 | 146 | 145 |
| Net profit | 605 | 844 | 702 | 1.907 | 1.430 | 258 | 341 | 524 | 290 | 510 | 512 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.464 | 2.198 | 3.308 | 3.735 | 2.917 | 1.027 | 1.604 | 1.759 | 1.088 | 1.755 | 1.414 |
| Equity | 705 | 949 | 850 | 2.058 | 1.588 | 466 | 607 | 791 | 581 | 791 | 903 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 759 | 1.249 | 2.458 | 1.677 | 1.329 | 561 | 997 | 968 | 507 | 965 | 511 |
| Total debt | 759 | 1.249 | 2.458 | 1.677 | 1.329 | 561 | 997 | 968 | 507 | 965 | 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2023 | — | — |
NN Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOED A/S | Company | 90.0% | 90.0% | 2023 |
NOBELIUM ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Høstrup Sørensen | Management | 0 companies |
| Nikolaj Nygaard Bregnhøj | Founder | 0 companies |
| Johnny Vinther Christensen | Chairman | 0 companies |
| Steffen Otto Jensen | Board of Directors | 0 companies |