| Revenue | DKK 2,4M | -465% |
| EBITDA | DKK -104K | +86% |
| Net profit | DKK -181K | +84% |
| Total assets | DKK 1,4M | +12090% |
| Equity | DKK -3,3M | -6% |
| Employees | 22 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -245 | 1.201 | 1.339 | 1.306 | 622 | 609 | 1.282 | -162 | -645 | 2.354 |
| Staff expenses | -993 | -1.061 | -1.257 | -1.264 | -1.312 | -1.437 | -1.535 | -772 | -92 | -2.459 |
| EBITDA | -618 | 140 | 82 | -145 | -690 | -828 | -253 | -934 | -737 | -104 |
| Depreciation & amort. | -91 | -87 | -94 | -94 | -94 | -94 | -114 | -114 | -0 | -55 |
| EBIT | -709 | 52 | -12 | -239 | -784 | -922 | -367 | -1.048 | -737 | -160 |
| Net financials | -83 | -77 | -78 | -103 | -35 | -38 | -18 | -170 | -9 | -22 |
| Profit before tax | -792 | -15 | -83 | -342 | -819 | -960 | -385 | -1.147 | -747 | -181 |
| Tax | 310 | 5 | 3 | -72 | -179 | -207 | -87 | -182 | 400 | -0 |
| Net profit | -1.102 | -20 | -86 | -270 | -640 | -754 | -298 | -965 | -1.147 | -181 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.540 | 1.457 | 1.431 | 1.553 | 1.538 | 1.887 | 1.829 | 1.664 | 11 | 1.358 |
| Equity | -1.052 | -1.072 | -1.158 | 645 | 5 | -748 | -1.046 | -2.011 | -3.158 | -3.339 |
| Long-term debt | 1.810 | 0 | 1.131 | 0 | 562 | 1.292 | 1.476 | 0 | 0 | 0 |
| Short-term debt | 782 | 2.529 | 1.458 | 908 | 970 | 1.343 | 1.399 | 3.675 | 3.169 | 4.698 |
| Total debt | 2.592 | 2.529 | 2.589 | 908 | 1.532 | 2.635 | 2.875 | 3.675 | 3.169 | 4.698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2015 | — | — |
SC Founder | Founder | 2014 | — | — |
AB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHENIX HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
A.S.D. ApS | Company | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Azmi Arslan | Management | 0 companies |
| Salih Cicek | Founder | 0 companies |
| Abed Bakr | Management | 0 companies |