| Revenue | DKK 0 | — |
| EBITDA | DKK -936 | -56% |
| Net profit | DKK -4K | -15% |
| Total assets | DKK 36K | -8% |
| Equity | DKK -101K | -4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 4 | 10 | 2 | 10 | — | — | 0 | 0 |
| Staff expenses | -130 | -1 | -0 | -0 | -0 | -0 | -1 | -1 | -1 |
| EBITDA | -108 | -7 | 5 | -18 | -15 | -1 | -8 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -108 | -7 | 5 | -18 | -15 | -1 | -8 | -1 | -1 |
| Net financials | -1 | 0 | 0 | 0 | -0 | -3 | -3 | -3 | -3 |
| Profit before tax | -109 | -7 | 5 | -18 | -15 | -3 | -11 | -3 | -4 |
| Tax | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -84 | -7 | 5 | -18 | -15 | -3 | -11 | -3 | -4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 28 | 32 | 51 | 48 | 29 | 26 | 39 | 36 |
| Equity | -69 | -75 | -71 | -89 | -104 | -108 | -119 | -97 | -101 |
| Long-term debt | 89 | 100 | 97 | 142 | 152 | 137 | 145 | 137 | 137 |
| Short-term debt | 6 | 4 | 5 | -2 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 94 | 104 | 102 | 140 | 152 | 137 | 145 | 137 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2014 | — | — |
MB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GROW HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Edward Rhodes | Management | 0 companies |
| Michala Beathe Roepstorff | Unofficial title | 0 companies |