| Revenue | DKK 606K | +22% |
| EBITDA | DKK 103K | +1229% |
| Net profit | DKK 80K | +1378% |
| Total assets | DKK 1,2M | -8% |
| Equity | DKK 1,1M | +8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.943 | 1.410 | 737 | 808 | 1.252 | 109 | 236 | 244 | 359 | 494 | 606 |
| Staff expenses | -1.264 | -984 | -550 | -0 | -0 | -0 | -0 | -0 | -318 | -504 | -503 |
| EBITDA | 120 | 111 | -85 | 37 | 337 | 109 | 236 | 244 | 41 | -9 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 120 | 111 | -85 | 37 | 337 | 109 | 236 | 244 | 41 | -9 | 103 |
| Net financials | -6 | 0 | 0 | 0 | 0 | -2 | -3 | -3 | 0 | 1 | 0 |
| Profit before tax | 114 | 111 | -85 | 37 | 337 | 107 | 233 | 241 | 41 | -8 | 103 |
| Tax | 29 | 25 | -18 | 11 | 75 | 25 | 52 | 55 | 11 | -2 | 23 |
| Net profit | 85 | 86 | -67 | 26 | 263 | 82 | 182 | 186 | 30 | -6 | 80 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 437 | 291 | 272 | 515 | 781 | 687 | 1.147 | 1.087 | 1.142 | 1.333 | 1.220 |
| Equity | 135 | 220 | 154 | 394 | 657 | 639 | 821 | 1.007 | 1.038 | 1.031 | 1.111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 303 | 71 | 119 | 121 | 124 | 47 | 326 | 80 | 105 | 301 | 109 |
| Total debt | 303 | 71 | 119 | 121 | 124 | 47 | 326 | 80 | 105 | 301 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
ME Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENSTRUP&KO ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Stenstrup | Chief Executive Officer | 0 companies |
| Mogens Engmark | Founder | 0 companies |