| Revenue | DKK -12K | -31% |
| EBITDA | DKK -133K | -132% |
| Net profit | DKK -467K | -179% |
| Total assets | DKK 3M | -13% |
| Equity | DKK 2,9M | -14% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.739 | 4.029 | 1.411 | 2.315 | 1.620 | 1.911 | 504 | -17 | -12 |
| Staff expenses | -123 | -612 | -734 | -592 | -707 | -778 | -258 | -40 | -40 |
| EBITDA | 1.837 | 831 | 676 | 1.723 | 913 | 1.133 | 93 | -57 | -133 |
| Depreciation & amort. | 385 | 568 | 634 | -651 | -686 | -1.630 | -70 | -30 | -0 |
| EBIT | 1.452 | 263 | 42 | 1.072 | 227 | -497 | 23 | -87 | -133 |
| Net financials | -103 | -419 | -386 | -372 | -348 | -307 | 132 | 674 | -333 |
| Profit before tax | 1.349 | -155 | -344 | 700 | -121 | -805 | 155 | 588 | -466 |
| Tax | 300 | -150 | -66 | 130 | 100 | 56 | -366 | 0 | 1 |
| Net profit | 1.049 | -5 | -278 | 570 | -221 | -861 | 521 | 587 | -467 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.561 | 18.778 | 18.639 | 18.776 | 17.698 | 16.143 | 2.970 | 3.436 | 2.986 |
| Equity | 3.049 | 3.043 | 2.745 | 3.335 | 3.114 | 2.253 | 2.774 | 3.361 | 2.895 |
| Long-term debt | 14.591 | 14.931 | 14.508 | 14.170 | 13.540 | 12.483 | 0 | 0 | 0 |
| Short-term debt | 622 | 653 | 1.285 | 1.062 | 734 | 1.041 | 196 | 75 | 91 |
| Total debt | 15.212 | 15.584 | 15.794 | 15.232 | 14.274 | 13.524 | 196 | 75 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2014 | — | — |
JE Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 | |
Svingel Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Smedegaard Graversen | Management | 0 companies |
| Jens Erik Pedersen | Unofficial title | 0 companies |