| Revenue | DKK 823K | +53% |
| EBITDA | DKK 156K | -22% |
| Net profit | DKK -265K | -162% |
| Total assets | DKK 1,9M | -8% |
| Equity | DKK 649K | -32% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 514 | 478 | 407 | 474 | 880 | 748 | 629 | 768 | 538 | 823 |
| Staff expenses | -610 | -456 | -350 | -517 | -535 | -560 | -540 | -398 | -339 | -666 |
| EBITDA | -96 | 22 | 57 | -43 | 345 | 188 | 89 | 370 | 199 | 156 |
| Depreciation & amort. | -0 | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -96 | 22 | 57 | -53 | 345 | 188 | 89 | 370 | 199 | 156 |
| Net financials | -19 | -7 | -18 | -16 | -67 | 478 | -258 | -405 | 298 | -552 |
| Profit before tax | -114 | 15 | 39 | -69 | 278 | 666 | -169 | -35 | 497 | -396 |
| Tax | -0 | -25 | 11 | -15 | 80 | 139 | -0 | -0 | 70 | -131 |
| Net profit | -122 | 41 | 28 | -54 | 198 | 527 | -169 | -35 | 427 | -265 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 564 | 415 | 350 | 578 | 853 | 2.443 | 2.592 | 1.296 | 2.067 | 1.892 |
| Equity | -121 | 34 | 61 | 7 | 206 | 733 | 564 | 529 | 956 | 649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 685 | 381 | 288 | 571 | 647 | 1.710 | 2.028 | 767 | 1.111 | 1.243 |
| Total debt | 685 | 381 | 288 | 571 | 647 | 1.710 | 2.028 | 767 | 1.111 | 1.243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Founder | Founder | 2014 | — | — |
MS Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUXI HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Poulsen | Founder | 0 companies |
| Mathias Sand | Management | 0 companies |