| Revenue | DKK 19,4M | -7% |
| EBITDA | DKK 117,7M | +691% |
| Net profit | DKK 108M | +1439% |
| Total assets | DKK 1,1B | +7% |
| Equity | DKK 673,5M | +19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20.617 | 19.356 | 20.512 | 20.823 | 19.416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36.014 | 82.791 | -66.140 | 14.869 | 117.686 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36.014 | 82.791 | -66.140 | 14.869 | 117.686 |
| Net financials | -2.240 | -2.765 | -2.804 | -7.847 | -9.650 |
| Profit before tax | 33.774 | 80.026 | -68.944 | 7.022 | 108.036 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33.774 | 80.026 | -68.944 | 7.022 | 108.036 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.001.881 | 1.077.322 | 1.005.557 | 1.007.828 | 1.081.612 |
| Equity | 547.402 | 627.428 | 558.484 | 565.506 | 673.542 |
| Long-term debt | 445.018 | 439.817 | 436.727 | 433.022 | 381.223 |
| Short-term debt | 9.461 | 10.076 | 10.346 | 9.300 | 26.847 |
| Total debt | 454.479 | 449.894 | 447.072 | 442.322 | 408.070 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (4) | ||
AK Management | Management | 2014 – 2018 |
AL Management | Management | 2018 – 2019 |
LB Management | Management | 2019 – 2020 |
LP Management | Management | 2019 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (12) | ||
| Chairman | 2017 – 2019 | |
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2019 – 2019 | |
| Chairman | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Kaare Klug | Management | 0 companies |
| Ann Lone Christiansen | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Carsten Grøhn | Chairman | 0 companies |
| Maren Linnestad Hemsen | Board of Directors | 0 companies |
| Johnna Else Thygesen | Board of Directors | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jens Harpøth Zilstorff | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Anders Pabian | Board of Directors | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Peer Meisner | Board of Directors | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Benny Buchardt Andersen | Chairman | 0 companies |