| Revenue | DKK -81K | +8% |
| EBITDA | DKK -81K | -8% |
| Net profit | DKK 140K | -52% |
| Total assets | DKK 137,7M | -64% |
| Equity | DKK 1,8M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -68 | -76 | -97 | -72 | -75 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -54 | -83 | -67 | -68 | -76 | -97 | -72 | -75 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -54 | -83 | -67 | -68 | -76 | -97 | -72 | -75 | -81 |
| Net financials | 699 | 2.260 | 2.580 | 1.803 | 1.300 | 984 | 773 | 613 | 364 | 221 |
| Profit before tax | 643 | 2.206 | 2.497 | 1.736 | 1.232 | 908 | 676 | 541 | 289 | 140 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 643 | 2.206 | 2.497 | 1.736 | 1.232 | 908 | 676 | 541 | 289 | 140 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.197.931 | 4.584.622 | 3.530.987 | 2.858.910 | 2.359.378 | 1.884.847 | 1.395.817 | 824.715 | 387.297 | 137.721 |
| Equity | 3.843 | 6.049 | 8.546 | 10.281 | 11.513 | 12.421 | 797 | 1.338 | 1.627 | 1.767 |
| Long-term debt | 4.194.029 | 4.578.553 | 3.522.430 | 2.848.629 | 2.347.824 | 1.872.392 | 1.394.927 | 823.297 | 160.563 | 0 |
| Short-term debt | 59 | 20 | 11 | 0 | 41 | 34 | 93 | 80 | 225.107 | 135.954 |
| Total debt | 4.194.088 | 4.578.573 | 3.522.441 | 2.848.629 | 2.347.865 | 1.872.426 | 1.395.020 | 823.377 | 385.670 | 135.954 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Founder | Founder | 2014 | — | — |
HN Management | Management | 2014 | — | — |
FF Management | Management | 2020 | — | — |
MA Management | Management | 2022 | — | — |
SB Management | Management | 2015 | — | — |
AS Management | Management | 2014 | — | — |
MV Management | Management | 2016 | — | — |
JF Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PENSIONSKASSEN FOR SYGEPLEJERSKER OG LÆGESEKRETÆRER | Company | 20.0% | 20.0% | 2014 |
INDUSTRIENS PENSIONSFORSIKRING A/S | Company | 20.0% | 20.0% | 2014 |
LÆRERNES PENSION, FORSIKRINGSAKTIESELSKAB | Company | 15.0% | 15.0% | 2014 |
PENSIONSKASSEN FOR SUNDHEDSFAGLIGE | Company | 10.0% | 10.0% | 2014 |
PENSIONSKASSEN FOR SOCIALRÅDGIVERE , SOCIALPÆDAGOGER OG KONTORPERSONALE | Company | 10.0% | 10.0% | 2014 |
LÆGERNES PENSION - pensionskassen for læger | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Thorninger | Founder | 0 companies |
| Henrik Nøhr Engelbrekt | Management | 0 companies |
| Frederik Fischer Hjerl | Management | 0 companies |
| Mikkel Allen Kjærsgaard | Management | 0 companies |
| Stine Birk | Management | 0 companies |
| Anders Stubkjær Dalhoff | Management | 0 companies |
| Martin Vering Dalsager | Management | 0 companies |
| Jørgen Frederik Hovmand | Management | 0 companies |