| Revenue | DKK 50K | -68% |
| EBITDA | DKK 18K | -73% |
| Net profit | DKK 9K | -82% |
| Total assets | DKK 47K | -44% |
| Equity | DKK -89K | +9% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 266 | 255 | 89 | 221 | 161 | 116 | 156 | 50 |
| Staff expenses | -776 | -306 | -229 | -42 | -76 | -128 | -101 | -87 | -26 |
| EBITDA | -398 | -40 | 25 | 47 | 145 | 33 | 15 | 69 | 18 |
| Depreciation & amort. | -90 | 88 | -247 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -488 | -128 | -222 | 47 | 145 | 33 | 15 | 69 | 18 |
| Net financials | 2 | -19 | -14 | -10 | -5 | -3 | -3 | -3 | -3 |
| Profit before tax | -486 | -59 | -152 | 36 | 140 | 31 | 12 | 66 | 16 |
| Tax | -119 | 44 | 42 | 7 | 32 | 10 | 4 | 16 | 7 |
| Net profit | -367 | -103 | -194 | 29 | 108 | 21 | 8 | 50 | 9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 717 | 415 | 104 | 24 | 42 | 19 | 35 | 84 | 47 |
| Equity | -17 | -120 | -313 | -284 | -176 | -156 | -148 | -98 | -89 |
| Long-term debt | 390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 258 | 493 | 418 | 308 | 218 | 175 | 183 | 181 | 136 |
| Total debt | 648 | 493 | 418 | 308 | 218 | 175 | 183 | 181 | 136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAFO HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 100.0% | 100.0% | 2017 | |
HOLDINGSELSKABET AF 15. JULI 2014 ApS | Company | 66.7% | 66.7% | 2014 |
SATO HOLDING A/S | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Hermann Bangsgaard | Management | 0 companies |
| Kenneth Roy Hansen | Board of Directors | 0 companies |
| Leif Forsberg | Board of Directors | 0 companies |
| Ulla Pagh Stolling | Board of Directors | 0 companies |
| Morten Larsen | Chairman | 0 companies |
| Alice Boffy Forsberg | Board of Directors | 0 companies |