| Revenue | DKK 1,3M | +968% |
| EBITDA | DKK -3,7M | +40% |
| Net profit | DKK -10,5M | +22% |
| Total assets | DKK 7,7M | -45% |
| Equity | DKK 1,2M | -69% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.495 | -778 | 150 | -495 | -59 | -3.852 | -7.239 | 5.857 | 126 | 1.346 |
| Staff expenses | -468 | -834 | -1.862 | -1.234 | -50 | -1.696 | -5.654 | -8.511 | -4.577 | -2.284 |
| EBITDA | -1.963 | -1.612 | -1.711 | -1.729 | -110 | -5.548 | -12.893 | -11.354 | -6.207 | -3.718 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -13 | -1.143 | -9.756 | -4.901 | -5.291 |
| EBIT | -1.963 | -1.612 | -1.711 | -1.729 | -110 | -5.561 | -14.036 | -21.110 | -11.108 | -9.009 |
| Net financials | -0 | 0 | -1 | -1 | -0 | -1.183 | -747 | -5.117 | -2.963 | -1.834 |
| Profit before tax | -1.963 | -1.612 | -1.712 | -1.731 | -110 | -6.743 | -14.783 | -26.227 | -14.071 | -10.843 |
| Tax | -460 | -346 | -274 | -471 | 205 | -1.605 | -1.882 | -1.865 | -666 | -321 |
| Net profit | -1.503 | -1.266 | -1.438 | -1.260 | -315 | -5.138 | -12.901 | -24.362 | -13.405 | -10.522 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.434 | 606 | 987 | 672 | 7.682 | 42.195 | 31.343 | 26.247 | 13.881 | 7.693 |
| Equity | 1.119 | 453 | 715 | 255 | 3.931 | 38.372 | 25.483 | 13.049 | 4.020 | 1.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 0 |
| Short-term debt | 315 | 153 | 272 | 417 | 2.557 | 3.799 | 5.860 | 13.198 | 9.861 | 6.466 |
| Total debt | 315 | 153 | 272 | 417 | 2.557 | 3.823 | 5.860 | 13.198 | 9.861 | 6.466 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
WM | Board of Directors | 2024 | — | — |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2025 | |
CHRISTIAN NIELSENS FOND | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
JELVEH HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
Selandia Alpha Invest A/S | Company | 5.0% | 5.0% | 2024 |
KJJ Invest ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hergett Røpke | Board of Directors | 0 companies |
| Frank Stensballe Vium | Board of Directors | 0 companies |
| Claus Demant | Chairman | 0 companies |
| Gitte Jürgens | Board of Directors | 0 companies |
| Wendi Ma | Board of Directors | 0 companies |
| Hossein Sandfeld Jelveh | Chairman | 0 companies |
| Elsebeth Finnick | Board of Directors | 0 companies |
| Jesper Rhode Andersen | Board of Directors | 0 companies |
| Sten Carlsen | Chairman | 0 companies |
| Jacob Givskov Nielsen | Chairman | 0 companies |
| Hiroshi Maeda | Board of Directors | 0 companies |
| Povl André Bang Bendz | Chairman | 0 companies |
| Romel Sarkez Amineh | Board of Directors | 0 companies |