| Revenue | DKK 1,6M | +21% |
| EBITDA | DKK 1,6M | +21% |
| Net profit | DKK 233K | +636% |
| Total assets | DKK 17,1M | -4% |
| Equity | DKK 1,2M | +25% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 500 | 685 | 767 | 571 | 306 | 482 | 1.599 | 1.477 | 1.191 | 1.318 | 1.599 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 114 | 500 | 685 | 339 | 571 | -122 | 473 | 1.599 | 1.477 | 1.191 | 1.318 | 1.599 |
| Depreciation & amort. | -45 | -181 | -339 | -271 | -271 | -275 | -201 | -374 | -597 | -623 | -645 | -657 |
| EBIT | 68 | 319 | 345 | 69 | 300 | -397 | 271 | 1.225 | 881 | 567 | 672 | 943 |
| Net financials | -38 | -136 | -165 | -146 | -148 | -73 | -102 | -324 | -508 | -761 | -726 | -606 |
| Profit before tax | 31 | 183 | 180 | -77 | 152 | -470 | 169 | 901 | 372 | -193 | -54 | 337 |
| Tax | 5 | 73 | 39 | -47 | 33 | -83 | 73 | 198 | 82 | -67 | -10 | 104 |
| Net profit | 25 | 110 | 141 | -30 | 119 | -386 | 96 | 703 | 290 | -126 | -44 | 233 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.987 | 9.224 | 8.655 | 7.548 | 6.132 | 5.635 | 4.574 | 16.916 | 17.961 | 17.954 | 17.718 | 17.074 |
| Equity | 75 | 186 | 327 | 297 | 416 | 29 | 126 | 829 | 1.119 | 993 | 949 | 1.182 |
| Long-term debt | 5.391 | 6.092 | 7.022 | 6.566 | 3.902 | 3.640 | 2.525 | 8.342 | 7.889 | 7.438 | 6.960 | 6.470 |
| Short-term debt | 490 | 2.906 | 1.209 | 686 | 1.813 | 1.966 | 1.898 | 7.669 | 8.740 | 9.221 | 9.517 | 9.027 |
| Total debt | 5.882 | 8.998 | 8.231 | 7.252 | 5.716 | 5.606 | 4.422 | 16.011 | 16.629 | 16.659 | 16.477 | 15.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2014 | — | — |
JN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JM HOLDING SENNELS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nielsen | Management | 0 companies |
| Joan Nielsen | Management | 0 companies |