| Revenue | DKK 25K | -75% |
| EBITDA | DKK 10K | -76% |
| Net profit | DKK 9K | -72% |
| Total assets | DKK 411K | -8% |
| Equity | DKK 316K | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 62 | 9 | 6 | 103 | 25 |
| Staff expenses | -0 | -0 | -62 | -60 | -15 |
| EBITDA | 62 | 9 | -56 | 43 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -2 |
| EBIT | 62 | 9 | -56 | 41 | 9 |
| Net financials | -0 | -1 | -2 | -1 | 1 |
| Profit before tax | 62 | 8 | -57 | 40 | 10 |
| Tax | 14 | 3 | -13 | 9 | 1 |
| Net profit | 48 | 6 | -45 | 31 | 9 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 273 | 270 | 291 | 444 | 411 |
| Equity | 196 | 201 | 157 | 308 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 68 | 134 | 137 | 95 |
| Total debt | 77 | 68 | 134 | 137 | 95 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 5–9.99% | 5–9.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|