| Revenue | DKK 258K | -10% |
| EBITDA | DKK -110K | +29% |
| Net profit | DKK -136K | +20% |
| Total assets | DKK 345K | +19% |
| Equity | DKK -286K | -90% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 595 | 607 | 584 | 630 | 538 | 638 | 287 | 258 |
| Staff expenses | -298 | -547 | -585 | -798 | -505 | -521 | -442 | -369 |
| EBITDA | 297 | 61 | -1 | -168 | 33 | 117 | -154 | -110 |
| Depreciation & amort. | -6 | -11 | -14 | -16 | -16 | -10 | -8 | -0 |
| EBIT | 291 | 50 | -15 | -184 | 17 | 108 | -162 | -110 |
| Net financials | -5 | 2 | -3 | -12 | -71 | -83 | -54 | -64 |
| Profit before tax | 286 | 52 | -18 | -196 | -54 | 24 | -216 | -174 |
| Tax | 69 | 12 | -0 | -46 | -10 | 6 | -47 | -38 |
| Net profit | 217 | 40 | -18 | -150 | -44 | 18 | -169 | -136 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 353 | 401 | 261 | 265 | 534 | 290 | 345 |
| Equity | 218 | 212 | 194 | 44 | 1 | 18 | -150 | -286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 243 | 141 | 206 | 217 | 265 | 515 | 441 | 631 |
| Total debt | 243 | 141 | 206 | 217 | 265 | 515 | 441 | 631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 2014 | — | — |
CN Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Poulsen | Management | 0 companies |
| Casper Nørgaard | Unofficial title | 0 companies |