| Revenue | DKK 5,9M | +16% |
| EBITDA | DKK 624K | -26% |
| Net profit | DKK 436K | -30% |
| Total assets | DKK 2,2M | -5% |
| Equity | DKK 1,6M | +9% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.334 | 5.722 | 5.211 | 5.093 | 5.914 |
| Staff expenses | -4.435 | -4.572 | -4.646 | -4.246 | -5.290 |
| EBITDA | 899 | 1.150 | 564 | 847 | 624 |
| Depreciation & amort. | -77 | -13 | -21 | -38 | -38 |
| EBIT | 822 | 1.137 | 543 | 809 | 586 |
| Net financials | -24 | -28 | -8 | 1 | -19 |
| Profit before tax | 797 | 1.109 | 535 | 809 | 568 |
| Tax | 176 | 251 | 125 | 184 | 132 |
| Net profit | 622 | 858 | 410 | 626 | 436 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.438 | 2.090 | 1.836 | 2.365 | 2.238 |
| Equity | 1.009 | 1.353 | 1.113 | 1.439 | 1.575 |
| Long-term debt | 9 | -16 | -7 | -5 | 0 |
| Short-term debt | 1.419 | 737 | 723 | 926 | 663 |
| Total debt | 1.419 | 737 | 723 | 926 | 663 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SP Management | Management | 2014 |
| Former (1) | ||
JN Management | Management | 2014 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nørholm | Management | 0 companies |
| Sune Pehrsson-Larsen | Management | 0 companies |