| Revenue | DKK 3,8M | +38% |
| EBITDA | DKK 895K | +609% |
| Net profit | DKK 851K | +1019% |
| Total assets | DKK 6,6M | -44% |
| Equity | DKK 2,2M | +53% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 34 | 1.352 | 1.681 | 2.294 | 2.747 | 3.276 | 4.754 | 2.488 | 2.775 | 3.821 |
| Staff expenses | -182 | -1.057 | -1.423 | -2.413 | -2.513 | -2.439 | -3.450 | -2.762 | -2.649 | -2.925 |
| EBITDA | -148 | 296 | 259 | -120 | 234 | 838 | 1.304 | -275 | 126 | 895 |
| Depreciation & amort. | -0 | -0 | -27 | -142 | -156 | -156 | -40 | -73 | -47 | -47 |
| EBIT | -148 | 296 | 232 | -262 | 79 | 682 | 1.264 | -348 | 80 | 849 |
| Net financials | -3 | -12 | -5 | 3 | -6 | -7 | -20 | -23 | -4 | 2 |
| Profit before tax | -151 | 284 | 227 | -259 | 73 | 675 | 1.244 | -371 | 76 | 851 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -151 | 284 | 227 | -259 | 73 | 675 | 1.244 | -371 | 76 | 851 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.108 | 4.712 | 4.135 | 1.918 | 4.384 | 5.596 | 10.155 | 5.140 | 11.907 | 6.623 |
| Equity | -11 | 273 | 500 | 241 | 314 | 990 | 2.593 | 1.347 | 1.423 | 2.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.119 | 4.440 | 3.635 | 1.677 | 3.997 | 4.606 | 7.562 | 3.793 | 10.483 | 4.449 |
| Total debt | 1.119 | 4.440 | 3.635 | 1.677 | 4.070 | 4.606 | 7.562 | 3.793 | 10.483 | 4.449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2014 | — | — |
| Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Maria Bjørn | Founder | 0 companies |
| Daniel Jacob Needleman Kragh-Jacobsen | Founder | 0 companies |