| Revenue | DKK 15,9M | +5% |
| EBITDA | DKK 6,8M | -18% |
| Net profit | DKK 5,1M | -19% |
| Total assets | DKK 3,7M | -63% |
| Equity | DKK 1,3M | -80% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.267 | 10.001 | 15.540 | 21.019 | 12.154 | 16.298 | 17.961 | 10.509 | 15.124 | 15.850 |
| Staff expenses | -1.264 | -3.406 | -5.485 | -7.117 | -5.481 | -5.842 | -7.362 | -7.096 | -6.834 | -9.079 |
| EBITDA | 3.003 | 6.595 | 10.055 | 13.901 | 6.673 | 10.456 | 10.599 | 3.412 | 8.289 | 6.771 |
| Depreciation & amort. | -123 | -160 | -160 | -160 | -80 | -0 | -0 | -327 | -273 | -335 |
| EBIT | 2.880 | 6.435 | 9.895 | 13.741 | 6.593 | 10.456 | 10.599 | 3.085 | 8.016 | 6.436 |
| Net financials | -30 | -164 | 511 | -258 | 185 | -57 | -77 | -28 | 12 | 94 |
| Profit before tax | 2.851 | 6.271 | 10.407 | 13.483 | 6.778 | 10.398 | 10.522 | 3.057 | 8.028 | 6.530 |
| Tax | 673 | 1.401 | 2.296 | 2.970 | 1.511 | 2.291 | 2.317 | 698 | 1.769 | 1.479 |
| Net profit | 2.178 | 4.870 | 8.111 | 10.513 | 5.267 | 8.107 | 8.204 | 2.359 | 6.259 | 5.051 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.219 | 9.198 | 11.905 | 15.075 | 8.611 | 13.091 | 10.327 | 4.166 | 10.089 | 3.713 |
| Equity | 2.228 | 6.998 | 9.509 | 11.022 | 5.317 | 8.175 | 8.279 | 2.438 | 6.448 | 1.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.976 | 2.188 | 2.392 | 4.044 | 3.293 | 4.916 | 2.048 | 1.727 | 3.629 | 2.387 |
| Total debt | 1.976 | 2.188 | 2.392 | 4.044 | 3.293 | 4.916 | 2.048 | 1.727 | 3.629 | 2.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 2014 | — | — |
SF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Skotte Holding ApS | Company | 33.3% | 33.3% | 2021 |
SFJ Group ApS | Company | 33.3% | 33.3% | 2024 |
Anders Toftager Holding ApS | Company | 20.0% | 20.0% | 2024 |
SILA Holding ApS | Company | 66.7% | 66.7% | 2018 |
Blach Dalsgaard Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Blach | Founder | 0 companies |
| Simon Freund Jensen | Management | 0 companies |