| Revenue | DKK -27K | -840% |
| EBITDA | DKK -27K | -840% |
| Net profit | DKK -21K | -506% |
| Total assets | DKK 60K | -27% |
| Equity | DKK 49K | -30% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | 26 | -28 | 40 | 31 | 18 | 63 | -14 | -31 | 4 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 26 | -28 | 40 | 31 | 18 | 63 | -14 | -31 | 4 | -27 |
| Depreciation & amort. | -15 | -13 | -13 | -13 | -9 | -14 | -16 | -15 | -7 | -2 | -0 |
| EBIT | -46 | 13 | -41 | 27 | 22 | 4 | 48 | -28 | -38 | 2 | -27 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 |
| Profit before tax | -46 | 12 | -41 | 27 | 22 | 4 | 47 | -29 | -38 | 9 | -15 |
| Tax | -11 | 3 | -9 | 6 | 5 | 1 | 10 | 2 | -13 | 3 | 6 |
| Net profit | -35 | 10 | -32 | 21 | 17 | 3 | 37 | -31 | -25 | 5 | -21 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 96 | 54 | 81 | 96 | 96 | 144 | 115 | 78 | 82 | 60 |
| Equity | 65 | 75 | 42 | 64 | 81 | 84 | 121 | 90 | 65 | 70 | 49 |
| Long-term debt | 0 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 22 | 12 | 18 | 15 | 12 | 23 | 25 | 14 | 12 | 11 |
| Total debt | 15 | 22 | 12 | 18 | 15 | 12 | 23 | 25 | 14 | 12 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MSCapital ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stenberg | Management | 0 companies |