| Revenue | DKK -83K | -132% |
| EBITDA | DKK -84K | -132% |
| Net profit | DKK -48K | -101% |
| Total assets | DKK 9,8M | -7% |
| Equity | DKK 9,7M | -6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 388 | 629 | 775 | 268 | 51 | 50 | 15 | 263 | -83 |
| Staff expenses | -0 | -0 | -0 | -419 | -671 | -873 | -76 | -51 | -51 | -1 | -1 | -1 |
| EBITDA | 0 | 0 | 0 | -46 | -56 | -106 | 192 | 1 | -1 | 14 | 262 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -8 | -8 | -181 | -140 | -138 |
| EBIT | 0 | 0 | 0 | -46 | -56 | -106 | 186 | -8 | -9 | -167 | 122 | -223 |
| Net financials | -0 | 200 | 100 | 44 | 80 | 197 | 556 | 211 | 3.513 | 670 | 4.934 | 160 |
| Profit before tax | -0 | 200 | 100 | -1 | 24 | 91 | 743 | 203 | 3.505 | 503 | 5.055 | -63 |
| Tax | -0 | -0 | -0 | 2 | 6 | -16 | 44 | 44 | -83 | 38 | 166 | -14 |
| Net profit | -0 | 200 | 100 | -4 | 18 | 108 | 699 | 159 | 3.588 | 464 | 4.889 | -48 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.354 | 3.554 | 3.482 | 3.322 | 3.255 | 3.425 | 3.938 | 3.921 | 6.396 | 6.532 | 10.517 | 9.824 |
| Equity | 3.353 | 3.553 | 3.453 | 3.249 | 3.161 | 3.161 | 3.860 | 3.795 | 6.333 | 6.498 | 10.386 | 9.738 |
| Long-term debt | 0 | 0 | 0 | 2 | 1 | 0 | 33 | 47 | 18 | 18 | 0 | 0 |
| Short-term debt | 1 | 0 | 28 | 71 | 93 | 264 | 45 | 79 | 44 | 16 | 81 | 51 |
| Total debt | 1 | 0 | 28 | 73 | 94 | 264 | 78 | 126 | 62 | 34 | 81 | 51 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|