| Revenue | DKK -38K | +31% |
| EBITDA | DKK -38K | -31% |
| Net profit | DKK 8,3M | +12047% |
| Total assets | DKK 13,4M | +363% |
| Equity | DKK 8,9M | +1224% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 39 | 57 | 54 | 59 | 59 | 43 | 205 | -126 | -29 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -203 | -230 | -0 | -0 |
| EBITDA | 0 | 39 | 669 | 54 | 59 | 59 | 43 | 1.003 | -355 | -29 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 39 | 669 | 54 | 59 | 59 | 43 | 1.003 | -355 | -29 | -38 |
| Net financials | 0 | -27 | 577 | -28 | -36 | -28 | -21 | -358 | -172 | 70 | 8.219 |
| Profit before tax | 0 | 13 | 634 | 26 | 22 | 32 | 22 | 644 | -527 | 41 | 8.181 |
| Tax | -0 | 4 | 139 | 6 | 5 | 8 | 5 | 215 | -94 | -27 | -73 |
| Net profit | 0 | 9 | 495 | 21 | 17 | 24 | 17 | 430 | -433 | 68 | 8.253 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 964 | 1.404 | 1.618 | 1.708 | 1.530 | 1.197 | 2.519 | 2.767 | 2.886 | 13.372 |
| Equity | 0 | 36 | 530 | 551 | 568 | 592 | 609 | 1.039 | 606 | 674 | 8.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.312 | 1.255 | 1.163 |
| Short-term debt | 0 | 928 | 739 | 932 | 1.007 | 805 | 455 | 1.133 | 596 | 702 | 2.927 |
| Total debt | 0 | 928 | 739 | 932 | 1.007 | 805 | 455 | 1.133 | 1.908 | 1.957 | 4.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2014 | — | — |
NM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BMJ HOLDING HOU ApS | Company | 50.0% | 50.0% | 2014 |
NSMCE HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Markfoged Jensen | Management | 0 companies |
| Nicolai Markfoged Jensen | Management | 0 companies |