| Revenue | DKK 6,9M | +0% |
| EBITDA | DKK 4,8M | +47% |
| Net profit | DKK 3,8M | +55% |
| Total assets | DKK 17,1M | +67% |
| Equity | DKK 7,2M | +66% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 637 | 198 | 234 | 673 | 999 | 3.334 | 2.191 | 3.990 | 6.898 | 6.924 |
| Staff expenses | -514 | -173 | -360 | -569 | -691 | -1.527 | -1.367 | -2.047 | -3.699 | -2.160 |
| EBITDA | 124 | 26 | -126 | 104 | 309 | 1.807 | 823 | 1.977 | 3.234 | 4.765 |
| Depreciation & amort. | -8 | -15 | -29 | -29 | -27 | -24 | -21 | -7 | -7 | -7 |
| EBIT | 116 | 10 | -156 | 74 | 282 | 1.784 | 803 | 1.970 | 3.228 | 4.758 |
| Net financials | -4 | -3 | -2 | -16 | 3 | -74 | -104 | -85 | -27 | 180 |
| Profit before tax | 111 | 8 | -88 | 58 | 284 | 1.710 | 699 | 2.041 | 3.165 | 4.938 |
| Tax | 28 | 2 | 35 | 14 | 63 | 377 | 173 | 435 | 692 | 1.096 |
| Net profit | 84 | 6 | -123 | 44 | 222 | 1.333 | 525 | 1.606 | 2.473 | 3.841 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 307 | 1.086 | 742 | 964 | 2.727 | 1.676 | 3.794 | 10.239 | 17.064 |
| Equity | 134 | 140 | 17 | 61 | 283 | 1.615 | 1.241 | 2.847 | 4.319 | 7.161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 311 | 166 | 1.070 | 681 | 674 | 1.107 | 434 | 946 | 5.917 | 9.903 |
| Total debt | 311 | 166 | 1.070 | 681 | 674 | 1.107 | 434 | 946 | 5.917 | 9.903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O. E. Gregersen Holding ApS | Company | 90.0% | 90.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Larsen Gregersen | Management | 0 companies |
| Mette Brøndum | Board of Directors | 0 companies |
| Ole Espen Gregersen | Chairman | 0 companies |
| Nicolai Faaborg Andresen | Board of Directors | 0 companies |