| Revenue | DKK 74K | +85% |
| EBITDA | DKK 74K | +85% |
| Net profit | DKK 35K | +13% |
| Total assets | DKK 38K | +161% |
| Equity | DKK -27K | +56% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 96 | 152 | -4 | 1.183 | 976 | 623 | 96 | 40 | 74 |
| Staff expenses | -251 | -0 | -0 | -0 | -1.162 | -926 | -554 | -12 | -0 | -0 |
| EBITDA | -14 | 96 | 152 | -4 | 20 | 50 | 70 | 84 | 40 | 74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | 96 | 152 | -4 | 20 | 50 | 70 | 84 | 40 | 74 |
| Net financials | -0 | 0 | -0 | -20 | -1 | -1 | -172 | -81 | -0 | -22 |
| Profit before tax | -14 | 96 | 152 | -24 | 19 | 49 | -102 | 4 | 40 | 52 |
| Tax | -0 | 20 | 30 | -0 | 5 | 9 | 15 | 19 | 9 | 17 |
| Net profit | -14 | 76 | 122 | -24 | 14 | 41 | -117 | -15 | 31 | 35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 | 116 | 200 | 0 | 315 | 783 | 250 | 47 | 15 | 38 |
| Equity | -1 | 75 | 116 | 0 | 41 | 82 | -77 | -92 | -61 | -27 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 41 | 84 | 0 | 274 | 701 | 328 | 139 | 76 | 65 |
| Total debt | 10 | 41 | 84 | 0 | 274 | 701 | 328 | 139 | 76 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammed Sharhan Dakhil Al Jarrah | Founder | 0 companies |