| Revenue | DKK 1,7M | -15% |
| EBITDA | DKK -120K | -37% |
| Net profit | DKK -96K | +7% |
| Total assets | DKK 586K | -12% |
| Equity | DKK 49K | -66% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 384 | 539 | 765 | 945 | 946 | 1.380 | 1.730 | 1.970 | 1.671 |
| Staff expenses | -203 | -497 | -822 | -858 | -1.128 | -1.369 | -1.444 | -2.058 | -1.791 |
| EBITDA | 39 | 42 | -57 | 87 | -182 | 11 | 268 | -88 | -120 |
| Depreciation & amort. | -0 | -0 | -16 | -16 | -5 | -7 | -14 | -7 | -7 |
| EBIT | 39 | 42 | -72 | 71 | -187 | 4 | 254 | -95 | -127 |
| Net financials | -2 | 0 | -1 | -4 | -21 | -32 | -21 | -30 | 6 |
| Profit before tax | 37 | 42 | -73 | 66 | -208 | -28 | 234 | -124 | -121 |
| Tax | 9 | 9 | -16 | 15 | -44 | -5 | 52 | -21 | -25 |
| Net profit | 28 | 32 | -57 | 51 | -164 | -23 | 182 | -103 | -96 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 155 | 117 | 391 | 775 | 591 | 1.085 | 668 | 586 |
| Equity | 28 | 60 | 3 | 54 | -110 | -134 | 48 | 144 | 49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 |
| Short-term debt | 71 | 95 | 115 | 337 | 839 | 724 | 1.034 | 523 | 537 |
| Total debt | 71 | 95 | 115 | 337 | 839 | 724 | 1.038 | 523 | 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.Luff Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2014 | |
Green.Click A/S | Company | 66.7% | 66.7% | 2023 |
CR24 ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Theis Lehmann Soelberg | Management | 0 companies |
| Thomas Kjær Olsen | Chairman | 0 companies |