| Revenue | DKK 343K | -47% |
| EBITDA | DKK -20K | -205% |
| Net profit | DKK -66K | -40% |
| Total assets | DKK 445K | -41% |
| Equity | DKK 268K | -20% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 481 | 1.014 | 1.310 | 1.269 | 1.092 | 974 | 1.033 | 644 | 343 |
| Staff expenses | -824 | -726 | -1.188 | -1.177 | -1.039 | -690 | -481 | -625 | -363 |
| EBITDA | -342 | 288 | 123 | 92 | 53 | 284 | 552 | 19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -79 | -40 |
| EBIT | -342 | 288 | 123 | 92 | 53 | 284 | 543 | -60 | -60 |
| Net financials | -7 | -8 | -5 | -17 | -6 | -2 | -7 | -2 | -4 |
| Profit before tax | -193 | 279 | 118 | 75 | 47 | 281 | 536 | -62 | -64 |
| Tax | 78 | 63 | 26 | -20 | 11 | 62 | 116 | -15 | 2 |
| Net profit | -271 | 216 | 92 | 95 | 37 | 219 | 420 | -47 | -66 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 259 | 541 | 645 | 720 | 903 | 1.005 | 761 | 445 |
| Equity | -171 | 45 | 136 | 231 | 268 | 280 | 481 | 334 | 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 327 | 214 | 402 | 414 | 452 | 622 | 504 | 422 | 170 |
| Total debt | 327 | 214 | 402 | 414 | 452 | 622 | 504 | 422 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
JH Unofficial title | Unofficial title | 2025 | — | — |
HF Management | Management | 2015 | — | — |
NH Management | Management | 2014 | — | — |
TB Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boesdal Holding ApS | Company | 100.0% | 100.0% | 2017 |
SEVELSTED HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Schmücker Pihl | Management | 0 companies |
| Jens Holm Bangsgaard | Unofficial title | 0 companies |
| Henrik Fly Sevelsted | Management | 0 companies |
| Nils Henrik Boe Eriksen | Management | 0 companies |
| Thomas Boesdal | Founder | 0 companies |