| Revenue | DKK -542K | -793% |
| EBITDA | DKK -542K | -1347% |
| Net profit | DKK -1M | -2676% |
| Total assets | DKK 3M | +1851% |
| Equity | DKK -1,3M | -374% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 294 | 336 | 469 | 497 | 453 | 45 | 97 | 219 | 246 | 78 | -542 |
| Staff expenses | -100 | -267 | -409 | -440 | -432 | -122 | -245 | -242 | -347 | -113 | -0 |
| EBITDA | 167 | 20 | 11 | 26 | -33 | -77 | -153 | -29 | -106 | -37 | -542 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | 20 | 11 | 26 | -33 | -77 | -153 | -29 | -106 | -37 | -542 |
| Net financials | 0 | -0 | -0 | -0 | -1 | -1 | -0 | -1 | -0 | 0 | -497 |
| Profit before tax | 167 | 20 | 11 | 26 | -34 | -77 | -153 | -30 | -107 | -37 | -1.039 |
| Tax | 41 | 3 | 0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | 1 |
| Net profit | 126 | 13 | 3 | 18 | -34 | -77 | -153 | -30 | -107 | -37 | -1.040 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 273 | 195 | 195 | 335 | 187 | 134 | 180 | 105 | 70 | 156 | 3.047 |
| Equity | 126 | 139 | 142 | 160 | 126 | 49 | -105 | -134 | -241 | -278 | -1.319 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 56 | 53 | 176 | 61 | 86 | 285 | 240 | 311 | 435 | 4.366 |
| Total debt | 148 | 56 | 53 | 176 | 61 | 86 | 285 | 240 | 311 | 435 | 4.366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AdditHolding ApS | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
AdditInvest ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Johan Jepsen | Chief Executive Officer | 0 companies |
| Henrik Løvenwald | Board of Directors | 0 companies |
| Hari Haran Iyer | Board of Directors | 0 companies |